ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.58M | 11.48M | 17.41M | 25.33M | 27.32M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 6.00M | 4.07M | 4.53M | 4.31M | 2.57M | |
Inventories | | | 2.80M | 3.48M | 6.40M | 6.11M | 6.83M | |
Other Current Assets | | | 749.90K | 1.22M | 1.46M | 1.57M | 810.00K | |
Total Current Assets | | | 19.13M | 20.26M | 29.80M | 37.32M | 37.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.26M | 7.35M | 7.67M | 1.20M | 1.40M | |
Intangibles | | | 730.30K | 754.40K | 790.00K | 810.00K | 840.00K | |
Other Non-Current Assets | | | 99.00K | 99.00K | 4.07M | 1.96M | 150.00K | |
Total Non-Current Assets | | | 8.09M | 8.21M | 12.53M | 3.97M | 2.39M | |
|
TOTAL ASSETS | | | 27.22M | 28.46M | 42.33M | 41.29M | 39.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 271.20K | 314.30K | 430.00K | 510.00K | 0.00 | |
Current Portion Of LT Debt. | | | 115.60K | 109.50K | 100.00K | 0.00 | 0.00 | |
Accrued Expenses | | | 5.14M | 2.54M | 3.78M | 2.97M | 3.04M | |
Accounts Payable | | | 1.65M | 975.20K | 2.39M | 1.23M | 620.00K | |
Other Current Liabilities | | | 29.30K | 512.50K | 260.00K | 90.00K | N/A | |
Total Current Liabilities | | | 7.20M | 4.45M | 6.96M | 4.79M | 3.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 202.60K | 316.60K | 390.00K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.00M | 3.34M | 3.65M | 0.00 | 100.00K | |
Total Non-Current Liabilities | | | 3.20M | 3.65M | 4.05M | 0.00 | 90.00K | |
|
TOTAL LIABILITIES | | | 10.40M | 8.11M | 11.01M | 4.79M | 3.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.38M | -23.31M | -9.57M | -910.00K | 3.65M | |
Additional Paid In Capital | | | 49.58M | 47.02M | 44.25M | 40.77M | 35.88M | |
Common Shares | | | 493.80K | 490.90K | 490.00K | 480.00K | 470.00K | |
Treasury Stock | | | -3.88M | -3.84M | -3.84M | -3.84M | -3.84M | |
Shares Outstanding | | | 45.96M | 45.67M | 45.44M | 44.62M | 43.26M | |
Tangible Book Value per Share | | | 0.35 | 0.43 | 0.67 | 0.80 | 0.82 | |
Total Shareholders' Equity | | | 16.81M | 20.35M | 31.33M | 36.50M | 36.16M | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.22M | 28.46M | 42.33M | 41.29M | 39.92M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.03 | N/A | N/A | |
Current Ratio | | | 2.66 | 4.55 | 4.28 | 7.79 | 10.23 | |
Return On Assets (ROA) | | | -22.29% | -48.28% | -20.46% | -11.04% | -3.03% | |
Return On Equity (ROE) | | | -36.08% | -67.51% | -27.64% | -12.49% | -3.35% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 10.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 11.72% | |