| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.46M | 9.58M | 11.48M | 17.41M | 25.33M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 5.52M | 6.00M | 4.07M | 4.53M | 4.31M | |
| Inventories | | | 4.41M | 2.80M | 3.48M | 6.40M | 6.11M | |
| Other Current Assets | | | 1.03M | 749.90K | 1.22M | 1.46M | 1.57M | |
| Total Current Assets | | | 19.42M | 19.13M | 20.26M | 29.80M | 37.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.90M | 7.26M | 7.35M | 7.67M | 1.20M | |
| Intangibles | | | 681.60K | 730.30K | 754.40K | 790.00K | 810.00K | |
| Other Non-Current Assets | | | 99.00K | 99.00K | 99.00K | 4.07M | 1.96M | |
| Total Non-Current Assets | | | 7.68M | 8.09M | 8.21M | 12.53M | 3.97M | |
| |
| TOTAL ASSETS | | | 27.10M | 27.22M | 28.46M | 42.33M | 41.29M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 334.90K | 271.20K | 314.30K | 430.00K | 510.00K | |
| Current Portion Of LT Debt. | | | 120.20K | 115.60K | 109.50K | 100.00K | 0.00 | |
| Accrued Expenses | | | 5.50M | 5.14M | 2.54M | 3.78M | 2.97M | |
| Accounts Payable | | | 1.87M | 1.65M | 975.20K | 2.39M | 1.23M | |
| Other Current Liabilities | | | 2.90K | 29.30K | 512.50K | 260.00K | 90.00K | |
| Total Current Liabilities | | | 7.83M | 7.20M | 4.45M | 6.96M | 4.79M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 116.30K | 202.60K | 316.60K | 390.00K | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.69M | 3.00M | 3.34M | 3.65M | 0.00 | |
| Total Non-Current Liabilities | | | 2.80M | 3.20M | 3.65M | 4.05M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 10.64M | 10.40M | 8.11M | 11.01M | 4.79M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.53M | -29.38M | -23.31M | -9.57M | -910.00K | |
| Additional Paid In Capital | | | 51.38M | 49.58M | 47.02M | 44.25M | 40.77M | |
| Common Shares | | | 497.10K | 493.80K | 490.90K | 490.00K | 480.00K | |
| Treasury Stock | | | -3.88M | -3.88M | -3.84M | -3.84M | -3.84M | |
| Shares Outstanding | | | 46.29M | 45.96M | 45.67M | 45.44M | 44.62M | |
| Tangible Book Value per Share | | | 0.34 | 0.35 | 0.43 | 0.67 | 0.80 | |
| Total Shareholders' Equity | | | 16.46M | 16.81M | 20.35M | 31.33M | 36.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 27.10M | 27.22M | 28.46M | 42.33M | 41.29M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | 0.03 | 0.03 | N/A | |
| Current Ratio | | | 2.48 | 2.66 | 4.55 | 4.28 | 7.79 | |
| Return On Assets (ROA) | | | -13.70% | -22.29% | -48.28% | -20.46% | -11.04% | |
| Return On Equity (ROE) | | | -22.55% | -36.08% | -67.51% | -27.64% | -12.49% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |