ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 41.46M | 142.51M | 96.97M | 60.85M | |
Marketable Securities | | | N/A | 75.50M | 42.27M | 119.14M | 148.34M | |
Receivables | | | 66.00M | 139.48M | 198.39M | 183.79M | 304.94M | |
Other Current Assets | | | 18.28M | 16.03M | 16.26M | 42.61M | 16.32M | |
Total Current Assets | | | 175.00M | 272.47M | 399.43M | 442.51M | 530.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.00M | 41.82M | 33.34M | 16.98M | 31.31M | |
Investments And Advances | | | 75.00M | 142.60M | 137.36M | 41.44M | 16.30M | |
Intangibles | | | 1.49M | 2.08M | 1.25M | 808.00K | 471.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 101.00M | 186.50M | 171.94M | 59.23M | 48.08M | |
|
TOTAL ASSETS | | | 276.00M | 458.97M | 571.37M | 501.74M | 578.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.00M | 9.95M | 9.95M | 5.00M | 0.00 | |
Accrued Expenses | | | 48.00M | 63.41M | 107.30M | 86.77M | 73.00M | |
Accounts Payable | | | 60.00M | 60.38M | 53.47M | 56.27M | 64.64M | |
Other Current Liabilities | | | 28.00M | 36.37M | 39.57M | 45.84M | 39.49M | |
Total Current Liabilities | | | 146.00M | 170.11M | 210.28M | 193.88M | 177.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 12.00M | 27.00M | 15.71M | 586.00K | 12.43M | |
Total Non-Current Liabilities | | | 12.00M | 36.88M | 22.99M | 8.45M | 20.57M | |
|
TOTAL LIABILITIES | | | 158.00M | 206.99M | 233.26M | 202.33M | 197.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.93B | -1.80B | -1.71B | -1.73B | -1.64B | |
Additional Paid In Capital | | | 2.06B | 2.06B | 2.06B | 2.05B | 2.04B | |
Minority Interest | | | 240.00K | 9.88M | 7.28M | 7.86M | 8.15M | |
Common Shares | | | 690.00K | 694.00K | 694.00K | 694.00K | 687.00K | |
Treasury Stock | | | -2.87M | -11.50M | -12.01M | -13.60M | -14.08M | |
Other Shareholders' Equity | | | -4.92M | -5.29M | -5.86M | -8.99M | -7.90M | |
Shares Outstanding | | | 961.44K | 951.44K | 948.77K | 948.77K | 927.82K | |
Tangible Book Value per Share | | | 0.12 | 0.25 | 0.34 | 0.30 | 0.39 | |
Total Shareholders' Equity | | | 118.00M | 251.98M | 338.11M | 299.40M | 380.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 276.00M | 458.97M | 571.37M | 501.74M | 578.53M | |
|
Statistics | |
---|
Current Ratio | | | 1.20 | 1.60 | 1.90 | 2.28 | 2.99 | |
Return On Assets (ROA) | | | -49.64% | -19.60% | 3.84% | -17.85% | -48.44% | |
Return On Equity (ROE) | | | -116.10% | -35.71% | 6.49% | -29.92% | -73.59% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |