| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 68.74M | 128.06M | 36.41M | 115.80M | 93.20M | |
| Receivables | | | 129.66M | 125.77M | 113.29M | 101.30M | 68.40M | |
| Other Current Assets | | | N/A | N/A | 117.83M | 127.00M | 84.80M | |
| Total Current Assets | | | 198.40M | 253.82M | 267.54M | 344.10M | 246.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.69B | 6.05B | 6.36B | 6.57B | 6.71B | |
| Investments And Advances | | | 374.87M | 369.51M | 9.06M | 10.40M | 136.90M | |
| Intangibles | | | 287.62M | 357.67M | 433.77M | N/A | N/A | |
| Other Non-Current Assets | | | 97.21M | 64.23M | -6.75M | 416.00M | 548.60M | |
| Total Non-Current Assets | | | 6.45B | 6.84B | 6.68B | 7.00B | 7.39B | |
| |
| TOTAL ASSETS | | | 6.65B | 7.09B | 6.94B | 7.34B | 7.64B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.32M | 435.25M | 274.76M | N/A | N/A | |
| Accrued Expenses | | | 65.29M | 67.04M | 68.92M | 67.20M | 70.20M | |
| Accounts Payable | | | 203.11M | 202.65M | 198.08M | 207.80M | 185.00M | |
| Other Current Liabilities | | | 11.65M | 12.33M | 9.23M | 12.10M | N/A | |
| Total Current Liabilities | | | 281.38M | 717.26M | 550.99M | 287.10M | 255.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.94B | 2.79B | 2.55B | 3.01B | 3.15B | |
| Other Non-Current Liabilities | | | 150.06M | 170.75M | 194.79M | 218.80M | 251.20M | |
| Total Non-Current Liabilities | | | 3.19B | 3.06B | 2.82B | 3.29B | 3.46B | |
| |
| TOTAL LIABILITIES | | | 3.47B | 3.78B | 3.38B | 3.58B | 3.72B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.65B | -1.60B | -1.37B | -1.21B | -962.90M | |
| Additional Paid In Capital | | | 4.80B | 4.87B | 4.89B | 4.90B | 4.90B | |
| Minority Interest | | | 103.22M | 99.97M | 75.72M | 59.30M | 60.30M | |
| Common Shares | | | 2.17M | 2.20M | 2.19M | 2.20M | 2.20M | |
| Other Shareholders' Equity | | | 25.18M | 36.61M | 52.44M | 74.30M | -15.90M | |
| Shares Outstanding | | | 216.73M | 219.67M | 219.45M | 219.20M | 218.90M | |
| Tangible Book Value per Share | | | 13.31 | 13.45 | 14.28 | 17.18 | 17.92 | |
| Total Shareholders' Equity | | | 3.17B | 3.31B | 3.57B | 3.77B | 3.92B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.65B | 7.09B | 6.94B | 7.34B | 7.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.93 | 0.84 | 0.72 | 0.80 | 0.80 | |
| Current Ratio | | | 0.71 | 0.35 | 0.49 | 1.20 | 0.97 | |
| Return On Assets (ROA) | | | 2.10% | 0.06% | 0.68% | -0.17% | -1.06% | |
| Return On Equity (ROE) | | | 4.40% | 0.12% | 1.33% | -0.33% | -2.06% | |
| Return On Invested Capital (ROIC) | | | 2.44% | 2.21% | 1.61% | 0.73% | 0.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.47% | 2.26% | 1.62% | 0.75% | 0.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.59% | 2.39% | 1.74% | 0.75% | 0.37% | |