US49721T3095 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.45M | 5.96M | 7.85M | 1.19M | 3.78M | |||
Receivables | 2.05M | 1.37M | 530.00K | 90.00K | 0.00 | |||
Other Current Assets | 233.38K | 340.00K | 610.00K | 450.00K | 540.00K | |||
Total Current Assets | 4.74M | 7.68M | 8.99M | 1.73M | 4.32M | |||
Non-Current Assets | ||||||||
PPE Net | 114.96K | 170.00K | 280.00K | 110.00K | 20.00K | |||
Goodwill | N/A | N/A | 0.00 | 3.48M | 1.53M | |||
Intangibles | 8.81M | 10.74M | 10.77M | 9.73M | 4.13M | |||
Other Non-Current Assets | 45.03K | 80.00K | 90.00K | 100.00K | 110.00K | |||
Total Non-Current Assets | 8.97M | 11.00M | 11.14M | 13.43M | 5.79M | |||
TOTAL ASSETS | 13.71M | 18.68M | 20.13M | 15.16M | 10.11M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 0.00 | |||
Accrued Expenses | 1.36M | 1.76M | 1.42M | 1.34M | 1.20M | |||
Accounts Payable | 206.26K | 1.01M | 160.00K | 430.00K | 210.00K | |||
Other Current Liabilities | 64.56K | 510.00K | 30.00K | N/A | N/A | |||
Total Current Liabilities | 1.63M | 3.27M | 1.61M | 1.77M | 1.41M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 280.00K | 0.00 | |||
Deferred Taxes/Income | 779.44K | 690.00K | 800.00K | 730.00K | 370.00K | |||
Other Non-Current Liabilities | 5.19M | 3.31M | 3.14M | 5.38M | 1.71M | |||
Total Non-Current Liabilities | 5.97M | 4.00M | 3.94M | 6.39M | 2.08M | |||
TOTAL LIABILITIES | 7.60M | 7.27M | 5.55M | 8.16M | 3.49M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -146.98M | -134.46M | -120.88M | -108.34M | -100.25M | |||
Additional Paid In Capital | 153.19M | 146.04M | 135.42M | 115.28M | 106.69M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 77.08K | 20.00K | 130.00K | 60.00K | 40.00K | |||
Other Shareholders' Equity | -182.80K | -180.00K | -90.00K | 0.00 | 140.00K | |||
Shares Outstanding | 7.71M | 1.80M | 320.00K | 140.00K | 100.00K | |||
Tangible Book Value per Share | -0.35 | 0.37 | 11.91 | -44.36 | 9.60 | |||
Total Shareholders' Equity | 6.11M | 11.41M | 14.58M | 7.00M | 6.62M | |||
TOTAL LIABILITIES AND EQUITY | 13.71M | 18.68M | 20.13M | 15.16M | 10.11M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 0.04 | N/A | |||
Current Ratio | 2.90 | 2.35 | 5.58 | 0.98 | 3.06 | |||
Return On Assets (ROA) | -95.14% | -72.70% | -68.41% | -53.36% | -70.23% | |||
Return On Equity (ROE) | -213.51% | -119.02% | -94.44% | -115.57% | -107.25% |
All data in USD