US5006881065 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 95.34M | 183.40M | 131.60M | 149.00M | 224.50M | |||
Receivables | 120.73M | 119.70M | 177.50M | 78.80M | 174.30M | |||
Inventories | 152.05M | 133.50M | 165.20M | 129.00M | 114.40M | |||
Other Current Assets | 54.58M | 32.00M | 67.60M | 43.50M | 53.40M | |||
Total Current Assets | 422.71M | 468.70M | 542.00M | 400.30M | 566.60M | |||
Non-Current Assets | ||||||||
PPE Net | 4.17B | 3.86B | 4.20B | 3.34B | 3.66B | |||
Investments And Advances | 1.59M | 1.70M | 1.00M | 1.00M | 2.30M | |||
Other Non-Current Assets | 14.18M | 15.20M | 5.00M | 8.10M | 42.60M | |||
Total Non-Current Assets | 4.52B | 4.11B | 4.40B | 3.47B | 3.75B | |||
TOTAL ASSETS | 4.94B | 4.58B | 4.94B | 3.87B | 4.32B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 30.00M | 30.00M | 7.50M | N/A | |||
Accrued Expenses | 190.23M | 191.60M | 162.00M | 148.40M | 272.30M | |||
Accounts Payable | 248.91M | 212.30M | 184.40M | 221.40M | 149.50M | |||
Other Current Liabilities | 115.69M | 140.40M | 154.60M | 82.80M | 117.30M | |||
Total Current Liabilities | 554.83M | 574.30M | 531.00M | 460.20M | 539.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.39B | 2.20B | 2.59B | 2.10B | 2.01B | |||
Deferred Taxes/Income | 363.92M | 468.40M | 711.00M | 573.60M | 653.20M | |||
Other Non-Current Liabilities | 596.13M | 553.50M | 578.90M | 289.70M | 275.10M | |||
Total Non-Current Liabilities | 3.35B | 3.22B | 3.88B | 2.97B | 2.94B | |||
TOTAL LIABILITIES | 3.91B | 3.79B | 4.41B | 3.43B | 3.48B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.27B | -1.49B | -1.71B | -1.63B | -1.22B | |||
Additional Paid In Capital | 2.54B | 2.51B | 2.47B | 2.31B | 2.30B | |||
Common Shares | 5.04M | 5.00M | 5.00M | 4.50M | 4.50M | |||
Treasury Stock | -237.01M | -237.00M | -237.00M | -237.00M | -237.00M | |||
Other Shareholders' Equity | 1.03B | 787.85M | N/A | N/A | N/A | |||
Shares Outstanding | 460.13M | 455.90M | 451.90M | 405.50M | 401.50M | |||
Tangible Book Value per Share | 2.24 | 1.73 | 1.17 | 1.09 | 2.10 | |||
Total Shareholders' Equity | 1.03B | 787.80M | 529.20M | 440.20M | 841.70M | |||
TOTAL LIABILITIES AND EQUITY | 4.94B | 4.58B | 4.94B | 3.87B | 4.32B | |||
Statistics | ||||||||
Debt/Equity | 2.32 | 2.79 | 4.90 | 4.78 | 2.39 | |||
Current Ratio | 0.76 | 0.82 | 1.02 | 0.87 | 1.05 | |||
Return On Assets (ROA) | 4.32% | 4.95% | -1.57% | -10.64% | -1.29% | |||
Return On Equity (ROE) | 20.68% | 28.76% | -14.70% | -93.50% | -6.63% | |||
Return On Invested Capital (ROIC) | 10.12% | 17.32% | 5.19% | N/A | 4.22% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.34% | 18.15% | 5.35% | N/A | 4.48% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.34% | 18.15% | 5.35% | N/A | 4.48% |
All data in USD