| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 64.03M | 84.97M | 95.34M | 183.40M | 131.60M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 103.33M | 164.96M | 120.73M | 119.70M | 177.50M | |
| Inventories | | | 164.39M | 170.87M | 152.05M | 133.50M | 165.20M | |
| Other Current Assets | | | 33.81M | 25.33M | 54.58M | 32.00M | 67.60M | |
| Total Current Assets | | | 365.57M | 446.13M | 422.71M | 468.70M | 542.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.21B | 4.46B | 4.17B | 3.86B | 4.20B | |
| Investments And Advances | | | 3.02M | 512.00K | 1.59M | 1.70M | 1.00M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 61.07M | 20.37M | 14.18M | 15.20M | 5.00M | |
| Total Non-Current Assets | | | 4.72B | 4.86B | 4.52B | 4.11B | 4.40B | |
| |
| TOTAL ASSETS | | | 5.09B | 5.31B | 4.94B | 4.58B | 4.94B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 250.00M | null | 0 | 30.00M | 30.00M | |
| Accrued Expenses | | | 231.08M | 191.85M | 190.23M | 191.60M | 162.00M | |
| Accounts Payable | | | 200.81M | 349.99M | 248.91M | 212.30M | 184.40M | |
| Other Current Liabilities | | | 23.47M | 53.11M | 115.69M | 140.40M | 154.60M | |
| Total Current Liabilities | | | 705.36M | 594.95M | 554.83M | 574.30M | 531.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.73B | 2.74B | 2.39B | 2.20B | 2.59B | |
| Deferred Taxes/Income | | | 313.43M | 313.43M | 363.92M | 468.40M | 711.00M | |
| Other Non-Current Liabilities | | | 443.67M | 455.47M | 596.13M | 553.50M | 578.90M | |
| Total Non-Current Liabilities | | | 3.49B | 3.51B | 3.35B | 3.22B | 3.88B | |
| |
| TOTAL LIABILITIES | | | 4.19B | 4.11B | 3.91B | 3.79B | 4.41B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.41B | -1.08B | -1.27B | -1.49B | -1.71B | |
| Additional Paid In Capital | | | 2.54B | 2.51B | 2.54B | 2.51B | 2.47B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 5.22M | 5.16M | 5.04M | 5.00M | 5.00M | |
| Treasury Stock | | | -237.01M | -237.01M | -237.01M | -237.00M | -237.00M | |
| Other Shareholders' Equity | | | null | null | 1.03B | 787.85M | null | |
| Shares Outstanding | | | 478.25M | 471.90M | 460.13M | 455.90M | 451.90M | |
| Tangible Book Value per Share | | | 1.8793 | 2.5438 | 2.2436 | 1.728 | 1.1711 | |
| Total Shareholders' Equity | | | 898.79M | 1.20B | 1.03B | 787.80M | 529.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.09B | 5.31B | 4.94B | 4.58B | 4.94B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.04 | 2.29 | 2.32 | 2.79 | 4.90 | |
| Current Ratio | | | 0.52 | 0.75 | 0.76 | 0.82 | 1.02 | |
| Return On Assets (ROA) | | | -6.47% | 3.58% | 4.32% | 4.95% | -1.57% | |
| Return On Equity (ROE) | | | -36.63% | 15.82% | 20.68% | 28.76% | -14.70% | |
| Return On Invested Capital (ROIC) | | | N/A | 7.53% | 12.82% | 21.96% | 6.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.67% | 13.11% | 23.01% | 6.78% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 7.67% | 13.11% | 23.01% | 6.78% | |