| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 500.00 | 4.70K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 22.20K | 743.30K | 3.59M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 55.40K | 40.70K | 16.10K | 227.90K | 187.00K | |
| Other Current Assets | | | 380.50K | 276.90K | 13.80K | 92.40K | 125.80K | |
| Total Current Assets | | | 436.30K | 322.30K | 52.10K | 1.06M | 3.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.94M | 2.01M | 1.89M | 2.02M | 2.08M | |
| Investments And Advances | | | N/A | 0.00 | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | 0.00 | 188.90K | 239.30K | 231.00K | |
| Total Non-Current Assets | | | 1.94M | 2.01M | 2.08M | 2.26M | 2.31M | |
| |
| TOTAL ASSETS | | | 2.38M | 2.33M | 2.13M | 3.32M | 6.21M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 374.90K | 363.30K | 297.60K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 16.80K | 78.30K | 215.70K | |
| Accounts Payable | | | 2.88M | 1.97M | 527.00K | 672.80K | 745.70K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.25M | 2.33M | 841.40K | 751.20K | 961.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.25M | 2.33M | 841.40K | 751.20K | 961.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.56M | -19.75M | -18.26M | -16.88M | -13.34M | |
| Common Shares | | | 19.62M | 19.62M | 19.56M | 19.42M | 18.72M | |
| Other Shareholders' Equity | | | 58.50K | 136.20K | -6.50K | 35.40K | -128.30K | |
| Shares Outstanding | | | 40.49M | 40.49M | 40.37M | 40.37M | 22.97M | |
| Tangible Book Value per Share | | | -0.02 | 0.00 | 0.03 | 0.06 | 0.05 | |
| Total Shareholders' Equity | | | -878.10K | 4.00K | 1.29M | 2.57M | 5.25M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.38M | 2.33M | 2.13M | 3.32M | 6.21M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.13 | 0.14 | 0.06 | 1.42 | 4.06 | |
| Return On Assets (ROA) | | | -73.94% | -66.37% | -73.44% | -126.96% | 4.75% | |
| Return On Equity (ROE) | | | N/A | -38715.00% | -121.36% | -164.08% | 5.62% | |