US5006001011 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | 2020 (2020-12-26) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -19.75M | -19.33M | -13.47M | -4.53M | -29.37M | |||
Depreciation Amortization | 608.22K | 720.00K | 670.00K | 650.00K | 790.00K | |||
Income Taxes - Deferred | N/A | 140.00K | 130.00K | 120.00K | 110.00K | |||
Change In Working Capital | -5.07M | -3.13M | -2.68M | -1.13M | -1.51M | |||
Taxes Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other non cash items | 8.95M | 3.90M | 4.61M | 470.00K | 8.96M | |||
OPERATING CASH FLOW | -15.26M | -17.69M | -10.75M | -4.42M | -21.03M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -949.49K | -830.00K | -1.03M | -540.00K | -170.00K | |||
Other Investing Activity | -7.19M | -2.48M | 1.09M | 12.34M | 4.91M | |||
INVESTING CASH FLOW | -8.14M | -3.31M | 50.00K | 11.80M | 4.74M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | 21.34M | 2.86M | 21.05M | 3.83M | 8.04M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | -200.00K | -600.00K | -140.00K | -50.00K | |||
FINANCING CASH FLOW | 21.34M | 2.66M | 20.45M | 3.69M | 7.99M | |||
Exchange Rate Effect | 14.46K | -190.00K | -80.00K | 10.00K | -10.00K | |||
CHANGE IN CASH | -2.05M | -18.53M | 9.67M | 11.08M | -8.31M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -15.26M | -17.69M | -10.75M | -4.42M | -21.03M | |||
Capital Expenditure | -949.49K | -830.00K | -1.03M | -540.00K | -170.00K | |||
FREE CASH FLOW | -16.21M | -18.52M | -11.78M | -4.96M | -21.20M |
All data in USD