ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 37.31M | 33.76M | 84.06M | 129.22M | 142.08M | |
Marketable Securities | | | 5.48M | 33.95M | 81.19M | 55.04M | N/A | |
Receivables | | | 171.53M | 149.90M | 50.50M | 62.12M | 94.46M | |
Inventories | | | 51.27M | 61.55M | 40.48M | 33.17M | 19.70M | |
Other Current Assets | | | 89.06M | 64.39M | 73.09M | 63.05M | 50.88M | |
Total Current Assets | | | 354.65M | 343.55M | 329.32M | 342.61M | 307.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | 70.02M | 104.69M | 103.75M | 117.97M | 81.72M | |
Investments And Advances | | | 1.41M | 0.00 | 145.00K | 157.00K | 28.94M | |
Goodwill | | | 31.18M | 33.15M | 33.18M | 36.03M | 29.71M | |
Intangibles | | | 6.48M | 9.15M | 10.90M | 16.50M | 6.49M | |
Other Non-Current Assets | | | 10.15M | 4.92M | 5.68M | 6.90M | 41.27M | |
Total Non-Current Assets | | | 119.25M | 151.91M | 153.66M | 177.55M | 188.13M | |
|
TOTAL ASSETS | | | 473.90M | 495.46M | 482.98M | 520.16M | 495.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 79.15M | 33.14M | 24.69M | 9.15M | 592.00K | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 25.48M | 28.75M | 35.32M | 36.68M | 34.26M | |
Other Current Liabilities | | | 15.77M | 14.79M | 21.49M | 18.34M | 48.95M | |
Total Current Liabilities | | | 120.39M | 76.67M | 81.51M | 64.16M | 83.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.71M | 8.39M | 0.00 | 2.21M | 0.00 | |
Deferred Taxes/Income | | | 524.90K | 964.00K | 1.38M | 2.46M | 3.48M | |
Other Non-Current Liabilities | | | 640.80K | 2.92M | 2.40M | 8.13M | 4.20M | |
Total Non-Current Liabilities | | | 8.80M | 14.66M | 4.51M | 12.80M | 7.69M | |
|
TOTAL LIABILITIES | | | 129.20M | 91.33M | 86.01M | 76.96M | 91.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -66.83M | -16.33M | -16.34M | -4.22M | -27.08M | |
Additional Paid In Capital | | | 463.92M | 457.85M | 451.37M | 449.48M | 439.55M | |
Minority Interest | | | 1.93M | 2.38M | 722.00K | N/A | N/A | |
Common Shares | | | 87.60K | 88.00K | 78.00K | 77.00K | 75.00K | |
Treasury Stock | | | -4.39M | -507.00K | -9.81M | -2.39M | 0.00 | |
Other Shareholders' Equity | | | -48.10M | -36.97M | -28.33M | 252.00K | -8.78M | |
Shares Outstanding | | | 85.48M | 87.35M | 74.18M | 76.70M | 77.30M | |
Tangible Book Value per Share | | | 3.59 | 4.14 | 4.76 | 5.09 | 4.76 | |
Total Shareholders' Equity | | | 344.70M | 404.13M | 396.97M | 443.20M | 403.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 473.90M | 495.46M | 482.98M | 520.16M | 495.25M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.10 | N/A | 0.03 | N/A | |
Current Ratio | | | 2.95 | 4.48 | 4.04 | 5.34 | 3.66 | |
Return On Assets (ROA) | | | -10.66% | 0.00% | -2.51% | 4.40% | -2.10% | |
Return On Equity (ROE) | | | -14.65% | 0.00% | -3.05% | 5.16% | -2.57% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |