FRA:KMY • US4943681035
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.05B | 2.58B | 1.76B | 1.96B | 1.84B | |||
| Depreciation Amortization | 805.00M | 781.00M | 753.00M | 754.00M | 766.00M | |||
| Income Taxes - Deferred | 241.00M | -38.00M | -322.00M | -57.00M | -70.00M | |||
| Change In Working Capital | -480.00M | 178.00M | 636.00M | -11.00M | 97.00M | |||
| Interest Paid | N/A | 268.00M | 277.00M | 270.00M | 243.00M | |||
| Taxes Paid | N/A | 587.00M | 648.00M | 468.00M | 492.00M | |||
| Other non cash items | 162.00M | -265.00M | 711.00M | 86.00M | 93.00M | |||
| OPERATING CASH FLOW | 2.78B | 3.23B | 3.54B | 2.73B | 2.73B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.14B | -721.00M | -766.00M | -876.00M | -1.01B | |||
| Other Investing Activity | 187.00M | 621.00M | 348.00M | 91.00M | -49.00M | |||
| INVESTING CASH FLOW | -951.00M | -100.00M | -418.00M | -785.00M | -1.06B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -275.00M | -553.00M | -483.00M | -51.00M | 239.00M | |||
| Stock Issued/Repurchased | -101.00M | -864.00M | -128.00M | -6.00M | -335.00M | |||
| Dividend Paid | -1.66B | -1.63B | -1.59B | -1.56B | -1.52B | |||
| Other Financing Activity | -143.00M | -121.00M | -175.00M | -145.00M | -84.00M | |||
| FINANCING CASH FLOW | -2.18B | -3.17B | -2.37B | -1.76B | -1.70B | |||
| Exchange Rate Effect | 33.00M | -40.00M | -84.00M | -31.00M | -11.00M | |||
| CHANGE IN CASH | -320.00M | -72.00M | 666.00M | 157.00M | -33.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.78B | 3.23B | 3.54B | 2.73B | 2.73B | |||
| Capital Expenditure | -1.14B | -721.00M | -766.00M | -876.00M | -1.01B | |||
| FREE CASH FLOW | 1.64B | 2.51B | 2.78B | 1.86B | 1.72B | |||
All data in USD