| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 105.96M | 181.21M | 118.59M | N/A | 4.70M | |
| Cash Equivalents | | | N/A | 31.00K | 16.00K | 128.80M | 0.00 | |
| Marketable Securities | | | 9.18M | 10.09M | 2.38M | 4.10M | 25.60M | |
| Receivables | | | 166.98M | 118.74M | 164.05M | 203.60M | 11.40M | |
| Inventories | | | 453.00M | 400.58M | 374.18M | 404.90M | N/A | |
| Other Current Assets | | | 42.75M | 31.01M | 9.47M | 14.40M | 100.00K | |
| Total Current Assets | | | 777.87M | 741.66M | 668.70M | 755.90M | 41.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 551.29M | 527.58M | 529.21M | 500.00M | 3.50M | |
| Investments And Advances | | | 167.41M | 112.75M | 102.76M | 188.80M | 637.20M | |
| Goodwill | | | 405.56M | 394.44M | 394.83M | 370.30M | N/A | |
| Intangibles | | | 43.96M | 46.22M | 50.43M | 53.70M | 0.00 | |
| Other Non-Current Assets | | | 123.91M | 106.61M | 99.68M | 198.80M | 2.80M | |
| Total Non-Current Assets | | | 1.29B | 1.24B | 1.18B | 1.31B | 643.40M | |
| |
| TOTAL ASSETS | | | 2.07B | 1.98B | 1.85B | 2.07B | 685.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 119.51M | 252.33M | 127.29M | 109.50M | 29.70M | |
| Accrued Expenses | | | N/A | 38.48M | 40.17M | 45.90M | 400.00K | |
| Accounts Payable | | | 715.55M | 717.45M | 551.18M | 540.70M | 2.20M | |
| Other Current Liabilities | | | 168.83M | 95.35M | 71.74M | 87.30M | 3.40M | |
| Total Current Liabilities | | | 1.00B | 1.10B | 790.38M | 783.30M | 35.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 571.95M | 375.74M | 454.63M | 396.70M | 94.80M | |
| Deferred Taxes/Income | | | 123.50M | 106.64M | 107.50M | 117.80M | 2.20M | |
| Other Non-Current Liabilities | | | 128.60M | 123.95M | 134.30M | 200.10M | 800.00K | |
| Total Non-Current Liabilities | | | 875.23M | 659.39M | 758.55M | 749.20M | 97.90M | |
| |
| TOTAL LIABILITIES | | | 1.88B | 1.76B | 1.55B | 1.53B | 133.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.23M | 65.56M | 223.41M | 337.10M | 218.80M | |
| Minority Interest | | | 51.18M | 53.06M | 62.14M | 34.50M | 0.00 | |
| Common Shares | | | 200.15M | 200.15M | 200.10M | 200.10M | 335.10M | |
| Treasury Stock | | | N/A | -48.44M | -126.83M | -2.10M | -2.10M | |
| Other Shareholders' Equity | | | 8.94M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 231.20M | 231.20M | 192.97M | 315.20M | 398.50M | |
| Tangible Book Value per Share | | | -1.12 | -0.97 | -0.77 | 0.35 | 1.38 | |
| Total Shareholders' Equity | | | 190.87M | 217.27M | 296.68M | 535.00M | 551.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.07B | 1.98B | 1.85B | 2.07B | 685.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.00 | 1.73 | 1.53 | 0.74 | 0.17 | |
| Current Ratio | | | 0.77 | 0.67 | 0.85 | 0.97 | 1.17 | |
| Return On Assets (ROA) | | | -3.14% | -3.28% | -2.19% | 1.72% | 9.53% | |
| Return On Equity (ROE) | | | -34.02% | -29.86% | -13.60% | 6.64% | 11.84% | |
| Return On Invested Capital (ROIC) | | | 1.20% | 1.96% | 3.25% | 0.47% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.22% | 1.98% | 3.26% | 0.52% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.11% | 4.03% | 5.65% | 0.83% | N/A | |