Europe - Euronext Oslo - OSL:KMCP - NO0013637181 - Common Stock
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | -51.60M | 282.00M | 382.27M | 406.94M | |||
| Depreciation Amortization | N/A | N/A | N/A | 308.00K | 18.00K | |||
| Change In Working Capital | N/A | 10.70M | 57.00M | -70.47M | 836.00K | |||
| Interest Paid | N/A | 206.40M | 126.00M | 86.50M | 17.38M | |||
| Taxes Paid | N/A | 17.30M | 7.00M | 2.33M | N/A | |||
| Other non cash items | 165.00M | 357.00M | -60.00M | -234.43M | -382.56M | |||
| OPERATING CASH FLOW | 165.00M | 357.00M | 279.00M | 77.68M | 25.24M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | N/A | -140.06M | N/A | |||
| Other Investing Activity | -764.00M | -766.00M | -1.36B | -520.08M | -1.05B | |||
| INVESTING CASH FLOW | -764.00M | -766.00M | -1.36B | -660.15M | -1.05B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 348.10M | 857.00M | 439.33M | 926.65M | |||
| Stock Issued/Repurchased | N/A | 423.30M | 324.00M | 326.39M | 259.99M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | 332.00M | 510.00M | -128.00M | -101.05M | -35.03M | |||
| FINANCING CASH FLOW | 332.00M | 510.00M | 1.05B | 664.67M | 1.15B | |||
| Exchange Rate Effect | N/A | -12.30M | 3.00M | 191.00K | 135.00K | |||
| CHANGE IN CASH | -267.00M | 88.70M | -21.00M | 82.39M | 125.12M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 165.00M | 357.00M | 279.00M | 77.68M | 25.24M | |||
| Capital Expenditure | N/A | N/A | N/A | -140.06M | N/A | |||
| FREE CASH FLOW | 165.00M | 357.00M | 279.00M | -62.38M | 25.24M | |||
All data in NOK