OSL:KMCP - Euronext Oslo - NO0010360175 - Common Stock - Currency: NOK
TTM (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 71.20M | -51.60M | 282.00M | 382.27M | 406.94M | |||
Depreciation Amortization | N/A | N/A | N/A | 308.00K | 18.00K | |||
Change In Working Capital | 1.50M | 10.70M | 57.00M | -70.47M | 836.00K | |||
Interest Paid | 229.60M | 206.40M | 126.00M | 86.50M | 17.38M | |||
Taxes Paid | 16.60M | 17.30M | 7.00M | 2.33M | N/A | |||
Other non cash items | 314.80M | 397.90M | -60.00M | -234.43M | -382.56M | |||
OPERATING CASH FLOW | 387.50M | 357.00M | 279.00M | 77.68M | 25.24M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | N/A | N/A | -140.06M | N/A | |||
Other Investing Activity | -885.50M | -765.70M | -1.36B | -520.08M | -1.05B | |||
INVESTING CASH FLOW | -885.50M | -765.70M | -1.36B | -660.15M | -1.05B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 265.20M | 348.10M | 857.00M | 439.33M | 926.65M | |||
Stock Issued/Repurchased | 405.30M | 423.30M | 324.00M | 326.39M | 259.99M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -182.60M | -261.90M | -128.00M | -101.05M | -35.03M | |||
FINANCING CASH FLOW | 487.90M | 509.50M | 1.05B | 664.67M | 1.15B | |||
Exchange Rate Effect | 8.30M | -12.30M | 3.00M | 191.00K | 135.00K | |||
CHANGE IN CASH | -1.80M | 88.50M | -21.00M | 82.39M | 125.12M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 387.50M | 357.00M | 279.00M | 77.68M | 25.24M | |||
Capital Expenditure | N/A | N/A | N/A | -140.06M | N/A | |||
FREE CASH FLOW | 387.50M | 357.00M | 279.00M | -62.38M | 25.24M |
All data in NOK