NASDAQ:KLXE • US48253L2051
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-1-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 8.30M | 91.60M | 112.50M | 57.40M | 47.10M | |||
| Receivables | 110.60M | 96.90M | 127.00M | 154.30M | 67.00M | |||
| Inventories | 32.70M | 31.00M | 33.50M | 25.70M | 20.80M | |||
| Other Current Assets | 12.60M | 13.50M | 17.30M | 17.30M | 15.80M | |||
| Total Current Assets | 164.20M | 233.00M | 290.30M | 254.70M | 150.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 186.30M | 216.70M | 242.90M | 205.50M | 203.70M | |||
| Goodwill | N/A | N/A | N/A | N/A | 0.00 | |||
| Intangibles | 1.20M | 1.50M | 1.80M | 2.10M | 2.50M | |||
| Other Non-Current Assets | 6.50M | 5.10M | 4.80M | 3.60M | 5.80M | |||
| Total Non-Current Assets | 194.00M | 223.30M | 249.50M | 211.20M | 212.00M | |||
| TOTAL ASSETS | 358.20M | 456.30M | 539.80M | 465.90M | 362.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 23.70M | 13.00M | 22.00M | 10.20M | 1.90M | |||
| Accrued Expenses | 42.30M | 52.70M | 54.20M | 60.00M | 36.40M | |||
| Accounts Payable | 71.20M | 74.40M | 87.90M | 84.20M | 39.40M | |||
| Total Current Liabilities | 137.20M | 140.10M | 164.10M | 154.40M | 77.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 269.10M | 311.50M | 320.50M | 303.70M | 248.30M | |||
| Other Non-Current Liabilities | 13.10M | 15.20M | 16.40M | 23.60M | 4.60M | |||
| Total Non-Current Liabilities | 282.20M | 326.70M | 336.90M | 327.30M | 252.90M | |||
| TOTAL LIABILITIES | 419.40M | 466.80M | 501.00M | 481.70M | 330.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -624.50M | -562.40M | -509.40M | -528.60M | -433.10M | |||
| Additional Paid In Capital | 569.30M | 557.50M | 553.40M | 517.30M | 469.10M | |||
| Common Shares | 200.00K | 200.00K | 100.00K | 100.00K | 100.00K | |||
| Treasury Stock | -6.20M | -5.80M | -5.30M | -4.60M | -4.00M | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 17.90M | 17.00M | 16.50M | 13.90M | 8.30M | |||
| Tangible Book Value per Share | -3.49 | -0.71 | 2.24 | -1.29 | 3.57 | |||
| Total Shareholders' Equity | -61.20M | -10.50M | 38.80M | -15.80M | 32.10M | |||
| TOTAL LIABILITIES AND EQUITY | 358.20M | 456.30M | 539.80M | 465.90M | 362.70M | |||
| Statistics | ||||||||
| Debt/Equity | -4.40 | -29.67 | 8.26 | -19.22 | 7.74 | |||
| Current Ratio | 1.20 | 1.66 | 1.77 | 1.65 | 1.94 | |||
| Return On Assets (ROA) | -21.41% | -11.62% | 3.56% | -0.67% | -91.59% | |||
| Return On Equity (ROE) | N/A | N/A | 49.48% | N/A | -1034.89% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 11.57% | 8.24% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 16.51% | 10.10% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | 16.62% | 10.19% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21