USA - NASDAQ:KLXE - US48253L2051 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 16.70M | 91.60M | 112.50M | 57.40M | 47.10M | |||
Receivables | 106.00M | 96.90M | 127.00M | 154.30M | 67.00M | |||
Inventories | 32.00M | 31.00M | 33.50M | 25.70M | 20.80M | |||
Other Current Assets | 18.00M | 13.50M | 17.30M | 17.30M | 15.80M | |||
Total Current Assets | 172.70M | 233.00M | 290.30M | 254.70M | 150.70M | |||
Non-Current Assets | ||||||||
PPE Net | 189.20M | 216.70M | 242.90M | 205.50M | 203.70M | |||
Goodwill | N/A | N/A | N/A | N/A | 0.00 | |||
Intangibles | 1.30M | 1.50M | 1.80M | 2.10M | 2.50M | |||
Other Non-Current Assets | 6.30M | 5.10M | 4.80M | 3.60M | 5.80M | |||
Total Non-Current Assets | 196.80M | 223.30M | 249.50M | 211.20M | 212.00M | |||
TOTAL ASSETS | 369.50M | 456.30M | 539.80M | 465.90M | 362.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 22.20M | 13.00M | 22.00M | 10.20M | 1.90M | |||
Accrued Expenses | 47.20M | 52.70M | 54.20M | 60.00M | 36.40M | |||
Accounts Payable | 69.70M | 74.40M | 87.90M | 84.20M | 39.40M | |||
Total Current Liabilities | 139.10M | 140.10M | 164.10M | 154.40M | 77.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 264.80M | 311.50M | 320.50M | 303.70M | 248.30M | |||
Other Non-Current Liabilities | 12.80M | 15.20M | 16.40M | 23.60M | 4.60M | |||
Total Non-Current Liabilities | 277.60M | 326.70M | 336.90M | 327.30M | 252.90M | |||
TOTAL LIABILITIES | 416.70M | 466.80M | 501.00M | 481.70M | 330.60M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -610.20M | -562.40M | -509.40M | -528.60M | -433.10M | |||
Additional Paid In Capital | 569.00M | 557.50M | 553.40M | 517.30M | 469.10M | |||
Common Shares | 200.00K | 200.00K | 100.00K | 100.00K | 100.00K | |||
Treasury Stock | -6.20M | -5.80M | -5.30M | -4.60M | -4.00M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 17.80M | 17.00M | 16.50M | 13.90M | 8.30M | |||
Tangible Book Value per Share | -2.72 | -0.71 | 2.24 | -1.29 | 3.57 | |||
Total Shareholders' Equity | -47.20M | -10.50M | 38.80M | -15.80M | 32.10M | |||
TOTAL LIABILITIES AND EQUITY | 369.50M | 456.30M | 539.80M | 465.90M | 362.70M | |||
Statistics | ||||||||
Debt/Equity | -5.61 | -29.67 | 8.26 | -19.22 | 7.74 | |||
Current Ratio | 1.24 | 1.66 | 1.77 | 1.65 | 1.94 | |||
Return On Assets (ROA) | -19.11% | -11.62% | 3.56% | -0.67% | -91.59% | |||
Return On Equity (ROE) | N/A | N/A | 49.48% | N/A | -1034.89% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 11.57% | 8.24% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 16.51% | 10.10% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 16.62% | 10.19% | N/A |
All data in USD , ROIC based on taxRate of 0.21