| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.87M | null | null | 1.05M | 4.42M | |
| Cash Equivalents | | | null | 2.71M | 3.38M | 1.05M | 4.42M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.07M | 1.38M | 810.00K | 540.00K | 1.82M | |
| Inventories | | | 3.61M | 4.14M | 5.53M | 5.46M | 3.39M | |
| Other Current Assets | | | 150.00K | 90.00K | 160.00K | 160.00K | 100.00K | |
| Total Current Assets | | | 6.69M | 8.33M | 9.88M | 7.21M | 9.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.81M | 3.28M | 3.25M | 4.20M | 3.39M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 470.00K | 470.00K | 470.00K | 610.00K | 610.00K | |
| Other Non-Current Assets | | | 70.00K | 70.00K | 130.00K | null | null | |
| Total Non-Current Assets | | | 3.35M | 3.82M | 3.85M | 4.81M | 4.00M | |
| |
| TOTAL ASSETS | | | 10.04M | 12.15M | 13.73M | 12.02M | 13.73M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 30.00K | 110.00K | 90.00K | 50.00K | 90.00K | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 1.07M | 1.18M | 1.12M | 810.00K | 1.64M | |
| Other Current Liabilities | | | 30.00K | 30.00K | 0 | 90.00K | 70.00K | |
| Total Current Liabilities | | | 1.13M | 1.33M | 1.21M | 960.00K | 1.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 30.00K | 200.00K | 100.00K | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | null | 0 | 270.00K | null | 90.00K | |
| Total Non-Current Liabilities | | | 0 | 40.00K | 460.00K | 100.00K | 90.00K | |
| |
| TOTAL LIABILITIES | | | 1.13M | 1.37M | 1.67M | 1.06M | 1.89M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.12M | -21.18M | -19.83M | -17.07M | -15.76M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 27.12M | 27.12M | 27.12M | 23.37M | 23.37M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 4.90M | 4.84M | 4.76M | 4.66M | 4.24M | |
| Shares Outstanding | | | 54.32M | 54.32M | 54.32M | 47.17M | 47.17M | |
| Tangible Book Value per Share | | | 0.1554 | 0.1898 | 0.2134 | 0.2194 | 0.2383 | |
| Total Shareholders' Equity | | | 8.91M | 10.78M | 12.06M | 10.96M | 11.85M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.04M | 12.15M | 13.73M | 12.02M | 13.73M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.02 | 0.01 | N/A | |
| Current Ratio | | | 5.92 | 6.26 | 8.17 | 7.51 | 5.41 | |
| Return On Assets (ROA) | | | -23.51% | -11.19% | -20.10% | -10.90% | 24.25% | |
| Return On Equity (ROE) | | | -26.49% | -12.62% | -22.89% | -11.95% | 28.10% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 23.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 37.03% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 40.30% | |