| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 67.75M | 75.30M | 33.01M | |
| Cash Equivalents | | | N/A | 101.38M | 67.75M | 75.30M | 33.01M | |
| Receivables | | | 50.00M | 46.72M | 42.24M | 29.84M | 33.94M | |
| Inventories | | | 8.35M | 7.47M | 7.69M | 4.98M | 3.87M | |
| Other Current Assets | | | 6.98M | 6.09M | 5.62M | 5.33M | 244.00K | |
| Total Current Assets | | | 149.00M | 161.66M | 123.30M | 115.45M | 71.06M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 769.00M | 780.93M | 815.97M | 851.41M | 883.62M | |
| Investments And Advances | | | 15.00M | 15.45M | 15.90M | 17.43M | 17.58M | |
| Goodwill | | | 177.00M | 174.76M | 174.87M | 169.50M | 163.15M | |
| Intangibles | | | 9.56M | 10.96M | 11.41M | 11.13M | 11.67M | |
| Other Non-Current Assets | | | 1.65M | 17.79M | 23.14M | 23.81M | 14.78M | |
| Total Non-Current Assets | | | 995.00M | 1.01B | 1.05B | 1.08B | 1.10B | |
| |
| TOTAL ASSETS | | | 1.14B | 1.17B | 1.17B | 1.20B | 1.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 113.00K | 0.00 | 12.00K | 112.00K | |
| Current Portion Of LT Debt. | | | 150.00M | 130.39M | 63.37M | 107.85M | 111.89M | |
| Accrued Expenses | | | 16.00M | 17.74M | 21.60M | 21.32M | 18.29M | |
| Accounts Payable | | | 79.00M | 88.91M | 98.11M | 84.49M | 56.61M | |
| Other Current Liabilities | | | 10.00M | 9.97M | 11.15M | 6.98M | 4.01M | |
| Total Current Liabilities | | | 287.00M | 247.12M | 194.24M | 220.65M | 190.92M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 609.00M | 706.89M | 798.57M | 832.76M | 828.20M | |
| Deferred Taxes/Income | | | 9.31M | 9.95M | 11.13M | 12.16M | 13.11M | |
| Other Non-Current Liabilities | | | 13.00M | 9.22M | 7.93M | 8.86M | 9.46M | |
| Total Non-Current Liabilities | | | 632.00M | 726.07M | 817.54M | 853.70M | 850.77M | |
| |
| TOTAL LIABILITIES | | | 919.00M | 973.19M | 1.01B | 1.07B | 1.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 229.00M | 201.35M | 150.44M | 121.87M | 145.99M | |
| Additional Paid In Capital | | | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | |
| Minority Interest | | | N/A | 11.00K | -91.00K | -79.00K | 4.00K | |
| Common Shares | | | 19.00M | 18.95M | 18.95M | 18.95M | 18.95M | |
| Treasury Stock | | | -32.00M | -30.37M | -21.02M | -21.50M | -22.61M | |
| Other Shareholders' Equity | | | 8.64M | 2.74M | 8.19M | 250.00K | -16.99M | |
| Shares Outstanding | | | 27.00M | 26.78M | 26.97M | 26.94M | 26.88M | |
| Tangible Book Value per Share | | | 1.46 | 0.30 | -1.06 | -2.22 | -1.80 | |
| Total Shareholders' Equity | | | 226.00M | 193.83M | 157.72M | 120.73M | 126.49M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.14B | 1.17B | 1.17B | 1.20B | 1.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.69 | 3.65 | 5.06 | 6.90 | 6.55 | |
| Current Ratio | | | 0.52 | 0.65 | 0.63 | 0.52 | 0.37 | |
| Return On Assets (ROA) | | | 3.54% | 4.80% | 2.36% | -2.13% | -5.90% | |
| Return On Equity (ROE) | | | 17.90% | 28.92% | 17.47% | -21.04% | -54.45% | |
| Return On Invested Capital (ROIC) | | | 7.12% | 8.45% | 4.91% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.12% | 9.50% | 5.27% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.10% | 12.28% | 6.64% | N/A | N/A | |