ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.98M | 50.70K | 111.80K | 299.20K | 925.80K | |
Receivables | | | 3.80K | 8.30K | 9.30K | 5.00K | N/A | |
Other Current Assets | | | 3.50K | 15.60K | 17.40K | 8.50K | 438.00K | |
Total Current Assets | | | 5.99M | 74.50K | 814.40K | 658.90K | 1.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.59M | 1.77M | 1.93M | 2.24M | N/A | |
Investments And Advances | | | 8.74M | N/A | 56.71M | 356.98M | 351.90M | |
Intangibles | | | 5.78M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 5.00K | N/A | N/A | 0.00 | 414.50K | |
Total Non-Current Assets | | | 16.11M | 1.77M | 1.93M | 2.24M | 352.32M | |
|
TOTAL ASSETS | | | 22.10M | 1.85M | 2.75M | 2.90M | 353.68M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 242.40K | 338.90K | 309.70K | 290.70K | N/A | |
Accounts Payable | | | 1.66M | 7.20K | 2.37M | 615.40K | 137.90K | |
Other Current Liabilities | | | 2.69M | 3.03M | 2.93M | 2.58M | 11.80K | |
Total Current Liabilities | | | 4.58M | 3.37M | 3.24M | 2.87M | 149.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.26M | 1.75M | 1.65M | 1.45M | 0.00 | |
Deferred Taxes/Income | | | 38.40K | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.51M | 1.24M | 1.56M | 1.85M | 19.96M | |
Total Non-Current Liabilities | | | 14.81M | 2.99M | 3.21M | 3.30M | 19.96M | |
|
TOTAL LIABILITIES | | | 19.39M | 6.36M | 6.45M | 6.17M | 20.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.76M | -4.60M | -3.76M | -3.32M | -18.33M | |
Additional Paid In Capital | | | 11.47M | 80.40K | 55.30K | 55.30K | 0.00 | |
Common Shares | | | 2.50K | 200.00 | 100.00 | 100.00 | 351.90M | |
Shares Outstanding | | | 24.62M | 22.27M | 22.27M | 22.27M | 43.13M | |
Tangible Book Value per Share | | | -0.12 | -0.20 | -0.17 | -0.15 | 7.73 | |
Total Shareholders' Equity | | | 2.70M | -4.52M | -3.70M | -3.27M | 333.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.10M | 1.85M | 2.75M | 2.90M | 353.68M | |
|
Statistics | |
---|
Debt/Equity | | | 4.16 | -0.39 | -0.45 | -0.44 | N/A | |
Current Ratio | | | 1.31 | 0.02 | 0.25 | 0.23 | 9.11 | |
Return On Assets (ROA) | | | -2.86% | -45.69% | -15.76% | -80.13% | 1.80% | |
Return On Equity (ROE) | | | -23.36% | N/A | N/A | N/A | 1.91% | |
Return On Invested Capital (ROIC) | | | 4.66% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.66% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.96% | N/A | N/A | N/A | N/A | |