TSX-V:KG - CA4989033010 - Common Stock
TTM (2025-5-31) | 2025 (2025-2-28) | 2024 (2024-2-29) | 2023 (2023-2-28) | 2022 (2022-2-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.02M | -950.40K | -846.00K | -1.03M | -627.60K | |||
Depreciation Amortization | 111.50K | 142.30K | 142.20K | 142.20K | 143.20K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -181.30K | 132.80K | 118.80K | 184.60K | -25.10K | |||
Interest Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Taxes Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other non cash items | 209.50K | 171.20K | -113.90K | 41.30K | -271.50K | |||
OPERATING CASH FLOW | -878.50K | -504.20K | -698.80K | -661.70K | -781.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.35M | -2.09M | -1.67M | -2.19M | -2.63M | |||
Other Investing Activity | N/A | 0.00 | 2.10K | 97.00K | 54.90K | |||
INVESTING CASH FLOW | -1.85M | -2.09M | -1.66M | -2.09M | -2.58M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -124.70K | -166.20K | -163.70K | -147.90K | -145.60K | |||
Stock Issued/Repurchased | 2.38M | 1.83M | 3.42M | 345.50K | 3.32M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 2.26M | 1.66M | 3.26M | 197.60K | 3.17M | |||
CHANGE IN CASH | -473.50K | -930.30K | 893.90K | -2.55M | -183.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -878.50K | -504.20K | -698.80K | -661.70K | -781.00K | |||
Capital Expenditure | -2.35M | -2.09M | -1.67M | -2.19M | -2.63M | |||
FREE CASH FLOW | -3.23M | -2.59M | -2.36M | -2.85M | -3.41M |
All data in CAD