US4969042021 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 9.10M | 64.20M | 12.60M | 14.40M | 13.50M | |||
Insurance Receivables | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 12.11M | 14.00M | 20.60M | 20.30M | 17.40M | |||
Total Current Assets | 12.11M | 14.00M | 20.60M | 20.30M | 17.40M | |||
Non-Current Assets | ||||||||
PPE Net | 2.74M | 1.70M | 110.80M | 98.00M | 102.40M | |||
Investments And Advances | 42.80M | 58.10M | 58.80M | 59.70M | 61.30M | |||
Goodwill | 50.36M | 45.50M | 110.20M | 121.10M | 82.10M | |||
Intangibles | 35.67M | 33.10M | 108.20M | 84.10M | 86.40M | |||
Other Non-Current Assets | 39.89M | 45.80M | 28.20M | 39.40M | 20.80M | |||
Total Non-Current Assets | 185.61M | 271.70M | 455.00M | 432.20M | 382.20M | |||
TOTAL ASSETS | 197.72M | 285.70M | 475.60M | 452.50M | 399.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 6.67M | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 23.54M | 57.00M | 50.10M | 45.70M | 30.50M | |||
Other Current Liabilities | 0.00 | 900.00K | 300.00K | 2.90M | 2.80M | |||
Total Current Liabilities | 30.21M | 57.90M | 50.40M | 48.60M | 33.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 37.74M | 102.10M | 292.70M | 268.30M | 258.50M | |||
Deferred Taxes/Income | 5.04M | 4.20M | 28.60M | 27.60M | 29.00M | |||
Other Non-Current Liabilities | 100.11M | 99.30M | 89.20M | 87.90M | 56.30M | |||
Total Non-Current Liabilities | 139.79M | 206.10M | 424.50M | 399.40M | 358.60M | |||
TOTAL LIABILITIES | 170.01M | 264.00M | 474.90M | 448.00M | 391.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -346.87M | -370.40M | -395.10M | -394.80M | -388.10M | |||
Additional Paid In Capital | 379.81M | 360.00M | 359.10M | 355.20M | 354.10M | |||
Minority Interest | -3.55M | 10.10M | 11.80M | 12.90M | 11.50M | |||
Common Shares | 0.00 | 6.00M | 6.50M | 6.50M | 6.80M | |||
Treasury Stock | -3.70M | -500.00K | -500.00K | -500.00K | -500.00K | |||
Other Shareholders' Equity | -3.29M | -3.30M | -3.30M | -3.30M | -3.30M | |||
Shares Outstanding | 27.10M | 23.20M | 22.60M | 22.00M | 21.60M | |||
Tangible Book Value per Share | -2.15 | -2.71 | -9.92 | -9.42 | -7.76 | |||
Total Shareholders' Equity | 27.71M | 21.70M | 800.00K | 4.50M | 7.70M | |||
TOTAL LIABILITIES AND EQUITY | 197.72M | 285.70M | 475.60M | 452.50M | 399.60M | |||
Statistics | ||||||||
Debt/Equity | 1.36 | 4.71 | 365.88 | 59.62 | 33.57 | |||
Current Ratio | 0.40 | 0.24 | 0.41 | 0.42 | 0.52 | |||
Return On Assets (ROA) | 11.88% | 8.54% | -0.17% | -1.72% | -1.73% | |||
Return On Equity (ROE) | 84.76% | 112.44% | -100.00% | -173.33% | -89.61% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 0.63% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 0.65% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 1.24% |
All data in USD