| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 2.83M | 2.23M | 1.72M | |
| Cash Equivalents | | | 7.06M | N/A | N/A | 2.23M | 1.72M | |
| Receivables | | | 9.19M | 11.00M | 10.38M | 10.74M | 10.15M | |
| Inventories | | | 912.00K | 1.26M | 1.48M | 1.20M | 649.00K | |
| Other Current Assets | | | -1.00K | N/A | N/A | N/A | -3.00K | |
| Total Current Assets | | | 17.16M | 17.00M | 14.68M | 14.18M | 12.51M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 698.00K | 310.00K | 627.00K | 1.09M | 1.21M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 8.61M | 8.61M | 8.61M | 8.61M | 7.76M | |
| Intangibles | | | 3.33M | 3.45M | 3.95M | 4.09M | 4.45M | |
| Other Non-Current Assets | | | 1.64M | 130.00K | 3.21M | 3.47M | 3.24M | |
| Total Non-Current Assets | | | 20.30M | 21.00M | 24.50M | 25.56M | 23.76M | |
| |
| TOTAL ASSETS | | | 37.45M | 38.00M | 39.18M | 39.74M | 36.28M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 404.00K | 330.00K | 505.00K | 730.00K | 721.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 1.40M | 1.21M | 2.00M | 2.07M | 1.13M | |
| Other Current Liabilities | | | 2.35M | 2.41M | 2.83M | 2.92M | 2.55M | |
| Total Current Liabilities | | | 4.16M | 3.95M | 5.34M | 5.72M | 4.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 706.00K | 500.00K | 830.00K | 1.33M | 839.00K | |
| Deferred Taxes/Income | | | 2.25M | 2.89M | 3.07M | 2.95M | 2.81M | |
| Other Non-Current Liabilities | | | 143.00K | 140.00K | 142.00K | 204.00K | 332.00K | |
| Total Non-Current Liabilities | | | 3.10M | 3.53M | 4.04M | 4.49M | 3.98M | |
| |
| TOTAL LIABILITIES | | | 7.26M | 7.48M | 9.38M | 10.21M | 8.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 18.73M | 20.00M | 19.35M | 19.13M | 17.52M | |
| Additional Paid In Capital | | | 3.41M | 3.41M | 3.41M | 3.41M | 3.41M | |
| Common Shares | | | 8.05M | 8.05M | 8.05M | 8.05M | 8.05M | |
| Treasury Stock | | | 0.00 | -850.00K | -1.01M | -1.05M | -1.09M | |
| Shares Outstanding | | | 22.52M | 23.00M | 22.52M | 22.52M | 22.52M | |
| Tangible Book Value per Share | | | 0.81 | 0.82 | 0.77 | 0.75 | 0.70 | |
| Total Shareholders' Equity | | | 30.19M | 31.00M | 29.80M | 29.53M | 27.89M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.45M | 38.00M | 39.18M | 39.74M | 36.28M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | 0.03 | 0.05 | 0.03 | |
| Current Ratio | | | 4.13 | 4.30 | 2.75 | 2.48 | 2.84 | |
| Return On Assets (ROA) | | | -3.15% | 2.78% | 0.74% | 4.13% | 1.80% | |
| Return On Equity (ROE) | | | -3.90% | 3.40% | 0.98% | 5.55% | 2.34% | |
| Return On Invested Capital (ROIC) | | | 10.03% | 9.69% | 11.31% | 8.34% | 5.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.73% | 9.69% | 11.31% | 8.93% | 6.25% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.36% | 15.01% | 17.98% | 14.87% | 10.50% | |