ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.83M | 2.23M | 1.72M | 1.55M | |
Cash Equivalents | | | N/A | N/A | 2.23M | 1.72M | N/A | |
Receivables | | | 11.00M | 10.38M | 10.74M | 10.15M | 10.15M | |
Inventories | | | 1.26M | 1.48M | 1.20M | 649.00K | 599.00K | |
Other Current Assets | | | N/A | N/A | N/A | -3.00K | N/A | |
Total Current Assets | | | 17.00M | 14.68M | 14.18M | 12.51M | 12.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 310.00K | 627.00K | 1.09M | 1.21M | 1.69M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 8.61M | 8.61M | 8.61M | 7.76M | 7.76M | |
Intangibles | | | 3.45M | 3.95M | 4.09M | 4.45M | 5.27M | |
Other Non-Current Assets | | | 130.00K | 3.21M | 3.47M | 3.24M | 2.98M | |
Total Non-Current Assets | | | 21.00M | 24.50M | 25.56M | 23.76M | 24.86M | |
|
TOTAL ASSETS | | | 38.00M | 39.18M | 39.74M | 36.28M | 37.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 330.00K | 505.00K | 730.00K | 721.00K | 1.89M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | N/A | 2.00M | 2.07M | 1.13M | 1.27M | |
Other Current Liabilities | | | 1.85M | 2.83M | 2.92M | 2.55M | 2.41M | |
Total Current Liabilities | | | 3.95M | 5.34M | 5.72M | 4.40M | 5.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 500.00K | 830.00K | 1.33M | 839.00K | 973.00K | |
Deferred Taxes/Income | | | 2.89M | 3.07M | 2.95M | 2.81M | 3.23M | |
Other Non-Current Liabilities | | | 140.00K | 142.00K | 204.00K | 332.00K | 142.00K | |
Total Non-Current Liabilities | | | 3.53M | 4.04M | 4.49M | 3.98M | 4.34M | |
|
TOTAL LIABILITIES | | | 7.48M | 9.38M | 10.21M | 8.38M | 9.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.00M | 19.35M | 19.13M | 17.52M | 16.70M | |
Additional Paid In Capital | | | 3.41M | 3.41M | 3.41M | 3.41M | 3.41M | |
Common Shares | | | 8.05M | 8.05M | 8.05M | 8.05M | 8.05M | |
Treasury Stock | | | -850.00K | -1.01M | -1.05M | -1.09M | -916.00K | |
Shares Outstanding | | | 23.00M | 22.52M | 22.52M | 22.52M | 22.52M | |
Tangible Book Value per Share | | | 0.82 | 0.77 | 0.75 | 0.70 | 0.63 | |
Total Shareholders' Equity | | | 31.00M | 29.80M | 29.53M | 27.89M | 27.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.00M | 39.18M | 39.74M | 36.28M | 37.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.03 | 0.05 | 0.03 | 0.04 | |
Current Ratio | | | 4.30 | 2.75 | 2.48 | 2.84 | 2.21 | |
Return On Assets (ROA) | | | 2.78% | 0.74% | 4.13% | 1.80% | 0.18% | |
Return On Equity (ROE) | | | 3.40% | 0.98% | 5.55% | 2.34% | 0.24% | |
Return On Invested Capital (ROIC) | | | 9.69% | 11.31% | 8.34% | 5.91% | 3.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.69% | 11.31% | 8.93% | 6.25% | 3.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.01% | 17.98% | 14.87% | 10.50% | 5.70% | |