KEYERA CORP-SUB RCT (KEY-R.CA) Stock Cash Flow
TSX:KEY-R
Current stock price
48.25 CAD
+1.15 (+2.44%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 432.33M | 486.63M | 424.03M | 328.29M | 324.21M | |||
| Depreciation Amortization | 374.94M | 352.39M | 322.51M | 258.26M | 257.64M | |||
| Income Taxes - Deferred | 53.82M | 43.52M | 123.09M | 45.22M | 70.03M | |||
| Change In Working Capital | -79.08M | 303.35M | -52.01M | 106.48M | -182.03M | |||
| Interest Paid | 178.99M | 195.61M | 215.42M | 186.65M | 165.13M | |||
| Taxes Paid | 216.34M | -444.00K | 27.52M | 62.61M | -42.34M | |||
| Other non cash items | -7.49M | 79.90M | 157.86M | 187.07M | 114.00M | |||
| OPERATING CASH FLOW | 774.54M | 1.27B | 975.49M | 925.33M | 583.84M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -282.52M | -252.32M | -336.15M | -895.93M | -505.47M | |||
| Other Investing Activity | -182.90M | 17.01M | -483.56M | 52.01M | 108.34M | |||
| INVESTING CASH FLOW | -465.43M | -235.31M | -819.71M | -843.92M | -397.12M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.43B | -465.45M | 352.74M | 106.43M | 255.35M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 230.09M | 0.00 | |||
| Dividend Paid | -485.94M | -467.47M | -485.81M | -424.36M | -424.36M | |||
| Other Financing Activity | -30.25M | -2.73M | -1.20M | -12.81M | -4.84M | |||
| FINANCING CASH FLOW | 1.91B | -935.65M | -134.26M | -100.65M | -173.85M | |||
| Exchange Rate Effect | -7.14M | 3.53M | 381.00K | 1.50M | 178.00K | |||
| CHANGE IN CASH | 2.21B | 98.35M | 21.89M | -17.74M | 13.04M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 774.54M | 1.27B | 975.49M | 925.33M | 583.84M | |||
| Capital Expenditure | -282.52M | -252.32M | -336.15M | -895.93M | -505.47M | |||
| FREE CASH FLOW | 492.01M | 1.01B | 639.34M | 29.40M | 78.37M | |||
All data in CAD