ASSETS | |
---|
Current Assets | |
---|
Cash | | | 430.80K | 566.60K | 437.70K | 1.63M | 3.08M | |
Marketable Securities | | | 216.80K | 219.40K | 292.80K | 459.20K | 739.20K | |
Receivables | | | 10.30K | 7.40K | 16.60K | 250.30K | 128.10K | |
Other Current Assets | | | 18.80K | 27.40K | 18.70K | 149.20K | 53.60K | |
Total Current Assets | | | 676.70K | 820.80K | 765.70K | 2.49M | 4.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.98M | 10.61M | 10.22M | 9.32M | 5.59M | |
Total Non-Current Assets | | | 10.98M | 10.61M | 10.22M | 9.32M | 5.59M | |
|
TOTAL ASSETS | | | 11.66M | 11.43M | 10.98M | 11.82M | 9.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 142.30K | 136.70K | 126.20K | 116.60K | 107.60K | |
Accrued Expenses | | | 181.20K | 30.80K | 42.50K | 22.50K | 18.00K | |
Accounts Payable | | | 24.40K | 2.10K | 2.00K | 2.50K | 2.80K | |
Other Current Liabilities | | | 1.98M | 1.52M | 624.90K | 994.20K | 697.20K | |
Total Current Liabilities | | | 2.33M | 1.69M | 795.60K | 1.14M | 825.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 419.00K | 529.00K | 672.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 419.00K | 529.00K | 672.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 2.75M | 2.22M | 1.47M | 1.14M | 825.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.97M | -5.67M | -5.35M | -4.19M | -4.03M | |
Common Shares | | | 12.02M | 12.02M | 12.01M | 12.01M | 10.47M | |
Other Shareholders' Equity | | | 2.85M | 2.85M | 2.85M | 2.85M | 2.32M | |
Shares Outstanding | | | 94.07M | 94.07M | 93.67M | 93.67M | 77.78M | |
Tangible Book Value per Share | | | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | |
Total Shareholders' Equity | | | 8.91M | 9.21M | 9.51M | 10.68M | 8.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.66M | 11.43M | 10.98M | 11.82M | 9.59M | |
|
Statistics | |
---|
Current Ratio | | | 0.29 | 0.48 | 0.96 | 2.19 | 4.85 | |
Return On Assets (ROA) | | | -3.40% | -2.76% | -5.17% | -1.31% | -7.39% | |
Return On Equity (ROE) | | | -4.45% | -3.43% | -5.96% | -1.45% | -8.09% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |