ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.94M | 23.27M | 8.10M | 4.40M | 5.20M | |
Receivables | | | 62.38M | 45.38M | 46.10M | 54.70M | 35.10M | |
Inventories | | | 32.85M | 20.68M | 21.90M | 23.80M | 16.50M | |
Other Current Assets | | | 8.19M | 7.50M | 11.80M | 8.70M | 3.70M | |
Total Current Assets | | | 118.36M | 96.82M | 87.90M | 91.60M | 60.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 36.14M | 25.10M | 25.60M | 22.70M | 25.30M | |
Goodwill | | | 12.49M | N/A | N/A | N/A | N/A | |
Intangibles | | | 17.83M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 9.83M | 12.85M | -3.90M | 3.20M | 3.70M | |
Total Non-Current Assets | | | 76.29M | 37.95M | 31.00M | 27.20M | 28.90M | |
|
TOTAL ASSETS | | | 194.65M | 134.77M | 118.90M | 118.80M | 89.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 986.00K | 3.10M | 3.60M | 1.60M | 6.80M | |
Current Portion Of LT Debt. | | | 3.79M | 824.00K | 700.00K | 700.00K | 0.00 | |
Accrued Expenses | | | 15.83M | 9.22M | 8.00M | 9.20M | 7.40M | |
Accounts Payable | | | 27.03M | 23.26M | 23.60M | 27.30M | 16.80M | |
Other Current Liabilities | | | 6.07M | 4.37M | 4.10M | 3.50M | 3.10M | |
Total Current Liabilities | | | 53.71M | 40.78M | 40.10M | 42.30M | 34.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.73M | 27.66M | 28.30M | 29.00M | 100.00K | |
Deferred Taxes/Income | | | 1.10M | 1.22M | 900.00K | 400.00K | 300.00K | |
Other Non-Current Liabilities | | | 12.87M | 8.90M | 11.10M | 10.90M | 13.30M | |
Total Non-Current Liabilities | | | 76.48M | 39.23M | 41.40M | 40.80M | 13.90M | |
|
TOTAL LIABILITIES | | | 130.20M | 80.01M | 81.50M | 83.10M | 48.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 58.92M | 47.51M | 28.80M | 28.00M | 34.10M | |
Additional Paid In Capital | | | 5.63M | 5.41M | 5.10M | 4.50M | 3.80M | |
Minority Interest | | | 1.79M | 1.45M | 1.10M | 500.00K | 200.00K | |
Common Shares | | | 7.35M | 7.27M | 7.10M | 7.00M | 6.90M | |
Treasury Stock | | | -3.65M | -2.05M | -100.00K | -100.00K | -100.00K | |
Other Shareholders' Equity | | | -3.80M | -3.38M | -3.40M | -3.70M | -3.60M | |
Shares Outstanding | | | 2.84M | 2.84M | 2.80M | 2.80M | 2.80M | |
Tangible Book Value per Share | | | 12.03 | 19.29 | 13.36 | 12.75 | 14.71 | |
Total Shareholders' Equity | | | 64.46M | 54.76M | 37.40M | 35.70M | 41.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 194.65M | 134.77M | 118.90M | 118.80M | 89.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 0.56 | 0.85 | 0.86 | 0.17 | |
Current Ratio | | | 2.20 | 2.37 | 2.19 | 2.17 | 1.77 | |
Return On Assets (ROA) | | | 5.86% | 13.92% | 0.59% | -5.13% | -4.14% | |
Return On Equity (ROE) | | | 17.69% | 34.25% | 1.87% | -17.09% | -8.98% | |
Return On Invested Capital (ROIC) | | | 9.80% | 14.75% | 5.13% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.96% | 19.40% | 5.69% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.39% | 19.40% | 5.69% | N/A | N/A | |