KENON HOLDINGS LTD (KEN)
SG9999012629 - Common Stock
| 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 537.48M | 361.60M | 425.02M | 255.80M | 53.80M | |||
| Cash Equivalents | N/A | N/A | 475.00M | N/A | N/A | |||
| Marketable Securities | 375.69M | 219.60M | 0.00 | 594.70M | 126.90M | |||
| Receivables | 142.52M | 73.90M | 63.00M | 47.90M | 39.30M | |||
| Inventories | N/A | 1.90M | N/A | N/A | N/A | |||
| Other Current Assets | 40.36M | 404.70M | 44.00M | 21.40M | 109.50M | |||
| Total Current Assets | 1.10B | 1.06B | 582.00M | 919.80M | 329.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.89B | 1.32B | 1.22B | 904.60M | 684.80M | |||
| Investments And Advances | 703.16M | 1.08B | 1.90B | 532.40M | 175.30M | |||
| Goodwill | 192.28M | 117.20M | 118.76M | 100.00K | 100.00K | |||
| Intangibles | 129.00M | 103.60M | 225.00M | 1.30M | 1.10M | |||
| Other Non-Current Assets | 54.06M | 70.40M | 109.00M | 106.30M | 307.80M | |||
| Total Non-Current Assets | 3.01B | 2.71B | 3.46B | 1.56B | 1.18B | |||
| TOTAL ASSETS | 4.11B | 3.77B | 4.04B | 2.48B | 1.51B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 169.63M | 39.30M | 38.00M | 46.50M | 45.60M | |||
| Accrued Expenses | 24.52M | 36.40M | 19.00M | 22.30M | 13.00M | |||
| Accounts Payable | 78.92M | 105.90M | 171.00M | 114.40M | 36.00M | |||
| Other Current Liabilities | 85.73M | 11.40M | 219.00M | 44.70M | 10.40M | |||
| Total Current Liabilities | 358.80M | 193.00M | 447.00M | 227.90M | 105.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.36B | 1.12B | 1.17B | 871.80M | 576.70M | |||
| Deferred Taxes/Income | 136.59M | 97.80M | 95.00M | 94.30M | 79.60M | |||
| Other Non-Current Liabilities | 182.42M | 61.60M | 44.00M | 12.20M | 35.40M | |||
| Total Non-Current Liabilities | 2.55B | 1.98B | 1.80B | 1.19B | 780.00M | |||
| TOTAL LIABILITIES | 2.91B | 2.17B | 2.25B | 1.42B | 885.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.16B | 1.55B | 1.17B | 448.50M | 3.00M | |||
| Minority Interest | 841.88M | 660.40M | 542.00M | 212.10M | 72.60M | |||
| Common Shares | 50.13M | 50.10M | 602.00M | 602.50M | 602.50M | |||
| Other Shareholders' Equity | -3.66M | 1.20M | 26.00M | 15.90M | 17.90M | |||
| Shares Outstanding | 52.77M | 53.90M | 53.90M | 53.90M | 53.90M | |||
| Tangible Book Value per Share | 16.72 | 25.56 | 29.11 | 19.77 | 11.54 | |||
| Total Shareholders' Equity | 1.20B | 1.60B | 1.79B | 1.07B | 623.40M | |||
| TOTAL LIABILITIES AND EQUITY | 4.11B | 3.77B | 4.04B | 2.48B | 1.51B | |||
| Statistics | ||||||||
| Debt/Equity | 1.13 | 0.70 | 0.65 | 0.82 | 0.93 | |||
| Current Ratio | 3.05 | 5.50 | 1.30 | 4.04 | 3.14 | |||
| Return On Assets (ROA) | -5.74% | 8.29% | 23.03% | 20.43% | -0.89% | |||
| Return On Equity (ROE) | -19.61% | 19.56% | 51.86% | 47.53% | -2.15% | |||
| Return On Invested Capital (ROIC) | 1.02% | 0.07% | 0.59% | 1.41% | 3.60% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 1.14% | 0.08% | 0.67% | 1.91% | 3.96% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.26% | 0.08% | 0.76% | 1.91% | 3.96% | |||
All data in USD