ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.15M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 1.20M | 4.33M | 8.89M | 5.02M | |
Marketable Securities | | | 1.78M | 4.83M | N/A | N/A | N/A | |
Receivables | | | 201.60K | 519.20K | 283.10K | 26.80K | 122.20K | |
Other Current Assets | | | 8.20K | 26.40K | 19.10K | 1.05M | 1.05M | |
Total Current Assets | | | 3.14M | 6.58M | 4.63M | 9.96M | 6.19M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.30K | 18.90K | N/A | N/A | N/A | |
Investments And Advances | | | 12.41M | 11.80M | 22.87M | 17.64M | 16.95M | |
Total Non-Current Assets | | | 12.43M | 11.82M | 22.87M | 17.64M | 16.95M | |
|
TOTAL ASSETS | | | 15.57M | 18.40M | 27.50M | 27.60M | 23.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.00M | 1.00M | 16.13M | N/A | N/A | |
Accounts Payable | | | 839.70K | 1.37M | 1.09M | 964.70K | 361.60K | |
Total Current Liabilities | | | 1.84M | 2.37M | 17.23M | 964.70K | 361.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.02M | 10.00M | 0.00 | 15.42M | 8.69M | |
Total Non-Current Liabilities | | | 10.02M | 10.00M | 0.00 | 15.42M | 8.69M | |
|
TOTAL LIABILITIES | | | 11.86M | 12.38M | 17.23M | 16.39M | 9.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.31M | -16.83M | -12.18M | -10.48M | -5.92M | |
Additional Paid In Capital | | | 4.71M | 4.54M | 3.75M | 2.99M | 1.79M | |
Common Shares | | | 18.30M | 18.30M | 18.30M | 18.30M | 17.81M | |
Other Shareholders' Equity | | | N/A | 0.00 | 395.90K | 395.90K | 395.90K | |
Shares Outstanding | | | 46.93M | 46.93M | 46.93M | 46.93M | 46.52M | |
Tangible Book Value per Share | | | 0.08 | 0.13 | 0.22 | 0.24 | 0.30 | |
Total Shareholders' Equity | | | 3.71M | 6.02M | 10.27M | 11.22M | 14.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.57M | 18.40M | 27.50M | 27.60M | 23.13M | |
|
Statistics | |
---|
Debt/Equity | | | 2.70 | 1.66 | N/A | 1.37 | 0.62 | |
Current Ratio | | | 1.71 | 2.77 | 0.27 | 10.33 | 17.11 | |
Return On Assets (ROA) | | | -34.88% | -25.28% | -6.20% | -16.51% | -12.47% | |
Return On Equity (ROE) | | | -146.39% | -77.21% | -16.59% | -40.63% | -20.49% | |