ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.17M | 3.63M | 6.69M | 10.37M | 11.77M | |
Marketable Securities | | | 0.00 | 40.30K | 75.90K | 219.30K | 146.20K | |
Receivables | | | 24.50K | 168.50K | 192.90K | 152.80K | 127.40K | |
Other Current Assets | | | 282.60K | 340.10K | 374.80K | 303.00K | 118.40K | |
Total Current Assets | | | 6.48M | 4.18M | 7.14M | 10.89M | 12.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.44M | 35.76M | 28.32M | 19.45M | 10.05M | |
Other Non-Current Assets | | | 646.80K | 539.80K | 535.60K | 320.10K | 244.50K | |
Total Non-Current Assets | | | 38.09M | 36.30M | 28.86M | 19.77M | 10.29M | |
|
TOTAL ASSETS | | | 44.57M | 40.48M | 36.00M | 30.66M | 22.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 25.00K | 132.90K | N/A | N/A | N/A | |
Accounts Payable | | | 420.20K | 779.70K | 1.33M | 1.64M | 1.44M | |
Other Current Liabilities | | | 1.91M | 872.50K | 912.70K | 898.60K | 1.86M | |
Total Current Liabilities | | | 2.36M | 1.78M | 2.25M | 2.54M | 3.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 40.00K | 40.00K | 40.00K | |
Deferred Taxes/Income | | | 2.37M | 2.09M | 679.00K | 44.00K | N/A | |
Total Non-Current Liabilities | | | 2.37M | 2.09M | 719.00K | 84.00K | 40.00K | |
|
TOTAL LIABILITIES | | | 4.73M | 3.87M | 2.96M | 2.63M | 3.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.71M | -50.84M | -49.07M | -47.91M | -47.80M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 91.97M | 87.87M | 82.51M | 76.33M | 67.30M | |
Other Shareholders' Equity | | | -428.40K | -420.50K | -413.10K | -382.60K | -441.80K | |
Shares Outstanding | | | 85.75M | 75.92M | 63.93M | 55.62M | 49.11M | |
Tangible Book Value per Share | | | 0.46 | 0.48 | 0.52 | 0.50 | 0.39 | |
Total Shareholders' Equity | | | 39.83M | 36.61M | 33.03M | 28.03M | 19.05M | |
|
TOTAL LIABILITIES AND EQUITY | | | 44.57M | 40.48M | 36.00M | 30.66M | 22.39M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 2.75 | 2.34 | 3.18 | 4.28 | 3.67 | |
Return On Assets (ROA) | | | -6.16% | -6.00% | -5.28% | -4.81% | -8.08% | |
Return On Equity (ROE) | | | -6.89% | -6.64% | -5.76% | -5.26% | -9.50% | |