ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 89.99M | 120.79M | 154.90M | 179.07M | 57.63M | |
Marketable Securities | | | 17.46M | 15.30M | 12.72M | 16.64M | 20.75M | |
Receivables | | | 899.56M | 803.26M | 816.36M | 967.60M | 951.33M | |
Inventories | | | 1.25B | 1.29B | 1.40B | 1.63B | 1.72B | |
Other Current Assets | | | 71.09M | 25.99M | 351.69M | 29.39M | 33.05M | |
Total Current Assets | | | 2.33B | 2.26B | 2.74B | 2.83B | 2.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | 804.57M | 812.44M | 760.50M | 799.20M | 760.35M | |
Investments And Advances | | | 35.53M | 32.35M | 32.82M | 32.66M | 22.39M | |
Goodwill | | | N/A | 88.53M | 78.93M | 34.48M | 31.95M | |
Intangibles | | | 197.23M | 118.05M | 128.47M | 50.05M | 65.44M | |
Other Non-Current Assets | | | 131.17M | 230.29M | 130.99M | 116.88M | 213.73M | |
Total Non-Current Assets | | | 1.17B | 1.28B | 1.13B | 1.03B | 1.10B | |
|
TOTAL ASSETS | | | 3.49B | 3.54B | 3.87B | 3.86B | 3.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 166.60M | 183.31M | 185.54M | 358.55M | 260.65M | |
Accrued Expenses | | | N/A | 25.88M | 22.79M | 63.15M | 67.28M | |
Accounts Payable | | | 665.83M | 638.55M | 676.44M | 776.57M | 838.15M | |
Other Current Liabilities | | | 135.74M | 135.60M | 380.15M | 191.09M | 197.23M | |
Total Current Liabilities | | | 968.17M | 983.34M | 1.26B | 1.39B | 1.36B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 832.18M | 712.71M | 742.05M | 400.81M | 556.45M | |
Deferred Taxes/Income | | | 74.67M | 91.73M | 68.73M | 47.55M | 63.14M | |
Other Non-Current Liabilities | | | 27.15M | 29.39M | 36.83M | 53.49M | 67.51M | |
Total Non-Current Liabilities | | | 941.23M | 840.80M | 854.62M | 513.68M | 702.83M | |
|
TOTAL LIABILITIES | | | 1.91B | 1.82B | 2.12B | 1.90B | 2.07B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 505.93M | 534.18M | 777.89M | 1.01B | 854.89M | |
Additional Paid In Capital | | | 569.14M | 570.01M | 570.42M | 568.62M | 568.73M | |
Minority Interest | | | 7.24M | 6.97M | 7.01M | 11.83M | 15.73M | |
Common Shares | | | 249.38M | 249.38M | 249.38M | 249.38M | 249.38M | |
Other Shareholders' Equity | | | 260.08M | 364.72M | 154.61M | 135.68M | 143.19M | |
Shares Outstanding | | | 99.75M | 99.75M | 99.75M | 99.75M | 99.75M | |
Tangible Book Value per Share | | | 13.91 | 15.11 | 15.44 | 18.77 | 17.19 | |
Total Shareholders' Equity | | | 1.58B | 1.71B | 1.75B | 1.96B | 1.81B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.49B | 3.54B | 3.87B | 3.86B | 3.88B | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.42 | 0.42 | 0.20 | 0.31 | |
Current Ratio | | | 2.40 | 2.29 | 2.16 | 2.03 | 2.04 | |
Return On Assets (ROA) | | | -4.93% | -4.99% | -4.93% | 6.56% | 15.96% | |
Return On Equity (ROE) | | | -10.88% | -10.31% | -10.91% | 12.94% | 34.17% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 1.80% | 7.02% | 21.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.92% | 7.63% | 21.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 2.10% | 7.92% | 22.87% | |