| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 123.58M | 120.79M | 154.90M | 179.07M | 57.63M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 13.67M | 15.30M | 12.72M | 16.64M | 20.75M | |
| Receivables | | | 869.47M | 803.26M | 816.36M | 967.60M | 951.33M | |
| Inventories | | | 1.24B | 1.29B | 1.40B | 1.63B | 1.72B | |
| Other Current Assets | | | 74.66M | 25.99M | 351.69M | 29.39M | 33.05M | |
| Total Current Assets | | | 2.33B | 2.26B | 2.74B | 2.83B | 2.78B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 796.01M | 812.44M | 760.50M | 799.20M | 760.35M | |
| Investments And Advances | | | 28.67M | 32.35M | 32.82M | 32.66M | 22.39M | |
| Goodwill | | | null | 88.53M | 78.93M | 34.48M | 31.95M | |
| Intangibles | | | 184.09M | 118.05M | 128.47M | 50.05M | 65.44M | |
| Other Non-Current Assets | | | 124.07M | 230.29M | 130.99M | 116.88M | 213.73M | |
| Total Non-Current Assets | | | 1.13B | 1.28B | 1.13B | 1.03B | 1.10B | |
| |
| TOTAL ASSETS | | | 3.46B | 3.54B | 3.87B | 3.86B | 3.88B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 128.66M | 183.31M | 185.54M | 358.55M | 260.65M | |
| Accrued Expenses | | | null | 25.88M | 22.79M | 63.15M | 67.28M | |
| Accounts Payable | | | 721.01M | 638.55M | 676.44M | 776.57M | 838.15M | |
| Other Current Liabilities | | | 133.09M | 135.60M | 380.15M | 191.09M | 197.23M | |
| Total Current Liabilities | | | 982.76M | 983.34M | 1.26B | 1.39B | 1.36B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 860.11M | 712.71M | 742.05M | 400.81M | 556.45M | |
| Deferred Taxes/Income | | | 74.33M | 91.73M | 68.73M | 47.55M | 63.14M | |
| Other Non-Current Liabilities | | | 28.07M | 29.39M | 36.83M | 53.49M | 67.51M | |
| Total Non-Current Liabilities | | | 969.95M | 840.80M | 854.62M | 513.68M | 702.83M | |
| |
| TOTAL LIABILITIES | | | 1.95B | 1.82B | 2.12B | 1.90B | 2.07B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 487.67M | 534.18M | 777.89M | 1.01B | 854.89M | |
| Additional Paid In Capital | | | 569.15M | 570.01M | 570.42M | 568.62M | 568.73M | |
| Minority Interest | | | 7.44M | 6.97M | 7.01M | 11.83M | 15.73M | |
| Common Shares | | | 249.38M | 249.38M | 249.38M | 249.38M | 249.38M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 206.71M | 364.72M | 154.61M | 135.68M | 143.19M | |
| Shares Outstanding | | | 99.75M | 99.75M | 99.75M | 99.75M | 99.75M | |
| Tangible Book Value per Share | | | 13.2533 | 15.1094 | 15.4415 | 18.7659 | 17.1852 | |
| Total Shareholders' Equity | | | 1.51B | 1.71B | 1.75B | 1.96B | 1.81B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.46B | 3.54B | 3.87B | 3.86B | 3.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.57 | 0.42 | 0.42 | 0.20 | 0.31 | |
| Current Ratio | | | 2.37 | 2.29 | 2.16 | 2.03 | 2.04 | |
| Return On Assets (ROA) | | | -4.27% | -4.99% | -4.93% | 6.56% | 15.96% | |
| Return On Equity (ROE) | | | -9.80% | -10.31% | -10.91% | 12.94% | 34.17% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.80% | 7.02% | 21.27% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.92% | 7.63% | 21.95% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 2.10% | 7.92% | 22.87% | |