| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 539.00M | 350.00M | 304.00M | 389.00M | 370.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | 2.00M | |
| Receivables | | | 1.37B | 1.38B | 1.19B | 1.22B | 1.66B | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 177.00M | 143.00M | 156.00M | 140.00M | 126.00M | |
| Total Current Assets | | | 2.08B | 1.87B | 1.65B | 1.75B | 2.15B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 453.00M | 492.00M | 377.00M | 346.00M | 294.00M | |
| Investments And Advances | | | 104.00M | 192.00M | 206.00M | 188.00M | 576.00M | |
| Goodwill | | | 2.67B | 2.63B | 2.11B | 2.09B | 2.06B | |
| Intangibles | | | 740.00M | 763.00M | 618.00M | 645.00M | 708.00M | |
| Other Non-Current Assets | | | 593.00M | 713.00M | 604.00M | 524.00M | 384.00M | |
| Total Non-Current Assets | | | 4.56B | 4.79B | 3.91B | 3.82B | 4.05B | |
| |
| TOTAL ASSETS | | | 6.65B | 6.66B | 5.57B | 5.57B | 6.20B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 46.00M | 43.00M | 42.00M | 373.00M | 16.00M | |
| Accrued Expenses | | | 385.00M | 457.00M | 429.00M | 405.00M | 392.00M | |
| Accounts Payable | | | 733.00M | 777.00M | 593.00M | 637.00M | 1.03B | |
| Other Current Liabilities | | | 607.00M | 505.00M | 508.00M | 406.00M | 441.00M | |
| Total Current Liabilities | | | 1.77B | 1.78B | 1.57B | 1.82B | 1.88B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.56B | 2.54B | 1.81B | 1.39B | 1.88B | |
| Deferred Taxes/Income | | | 86.00M | 83.00M | 106.00M | 92.00M | 70.00M | |
| Other Non-Current Liabilities | | | 765.00M | 789.00M | 682.00M | 635.00M | 701.00M | |
| Total Non-Current Liabilities | | | 3.41B | 3.43B | 2.61B | 2.13B | 2.66B | |
| |
| TOTAL LIABILITIES | | | 5.18B | 5.21B | 4.18B | 3.95B | 4.54B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.61B | 1.37B | 1.07B | 1.41B | 1.29B | |
| Additional Paid In Capital | | | 2.55B | 2.53B | 2.50B | 2.23B | 2.21B | |
| Minority Interest | | | 5.00M | 14.00M | 11.00M | 12.00M | 14.00M | |
| Common Shares | | | 182.80K | 182.50K | 180.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -1.79B | -1.49B | -1.28B | -1.14B | -943.00M | |
| Other Shareholders' Equity | | | -896.18M | -946.18M | -915.18M | -882.20M | -881.20M | |
| Shares Outstanding | | | 126.99M | 132.44M | 135.07M | 136.50M | 139.80M | |
| Tangible Book Value per Share | | | -15.3556 | -14.6486 | -9.9506 | -8.1465 | -7.8612 | |
| Total Shareholders' Equity | | | 1.46B | 1.45B | 1.38B | 1.62B | 1.67B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.65B | 6.66B | 5.57B | 5.57B | 6.20B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.75 | 1.75 | 1.31 | 0.86 | 1.12 | |
| Current Ratio | | | 1.18 | 1.05 | 1.05 | 0.96 | 1.15 | |
| Return On Assets (ROA) | | | 5.72% | 5.63% | -4.76% | 3.40% | 0.44% | |
| Return On Equity (ROE) | | | 25.96% | 25.81% | -19.16% | 11.67% | 1.62% | |
| Return On Invested Capital (ROIC) | | | 8.28% | 8.37% | 9.06% | 8.12% | 7.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.31% | 9.02% | 9.80% | 9.06% | 7.78% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 43.69% | 35.90% | 37.59% | 48.75% | 25.90% | |