| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 2.31M | 16.15M | 113.35M |  | 
| Receivables |  |  | 703.00K | 795.00K | 157.00K |  | 
| Inventories |  |  | 1.28M | 1.19M | 104.00K |  | 
| Other Current Assets |  |  | 2.81M | 2.96M | 330.00K |  | 
| Total Current Assets |  |  | 7.10M | 21.09M | 113.94M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 198.64M | 183.44M | 35.97M |  | 
| Investments And Advances |  |  | 1.43M | 1.32M | 0.00 |  | 
| Goodwill |  |  | 0.00 | 68.42M | 156.00K |  | 
| Intangibles |  |  | 59.69M | 72.37M | 530.00K |  | 
| Other Non-Current Assets |  |  | 3.58M | 3.35M | 3.15M |  | 
| Total Non-Current Assets |  |  | 263.34M | 328.90M | 39.80M |  | 
|  | 
| TOTAL ASSETS |  |  | 270.44M | 350.00M | 153.75M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 297.00K | N/A | N/A |  | 
| Accrued Expenses |  |  | 4.70M | 4.30M | 1.17M |  | 
| Accounts Payable |  |  | 13.65M | 10.42M | 178.00K |  | 
| Other Current Liabilities |  |  | N/A | 73.80K | 56.27K |  | 
| Total Current Liabilities |  |  | 18.65M | 14.72M | 1.34M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 46.94M | 0.00 | 0.00 |  | 
| Deferred Taxes/Income |  |  | 6.67M | 8.45M | 0.00 |  | 
| Other Non-Current Liabilities |  |  | 66.28M | 59.91M | 8.28M |  | 
| Total Non-Current Liabilities |  |  | 119.90M | 68.35M | 8.28M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 138.54M | 83.07M | 9.62M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -158.66M | -1.55M | -378.00K |  | 
| Additional Paid In Capital |  |  | 306.76M | 331.07M | 167.05M |  | 
| Common Shares |  |  | 2.00K | 2.00K | 1.00K |  | 
| Other Shareholders' Equity |  |  | -16.20M | -62.61M | -22.55M |  | 
| Shares Outstanding |  |  | 91.88M | 91.88M | 91.88M |  | 
| Tangible Book Value per Share |  |  | 0.79 | 1.37 | 1.56 |  | 
| Total Shareholders' Equity |  |  | 131.90M | 266.92M | 144.13M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 270.44M | 350.00M | 153.75M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.36 | N/A | N/A |  | 
| Current Ratio |  |  | 0.38 | 1.43 | 84.72 |  | 
| Return On Assets (ROA) |  |  | -50.33% | -11.44% | -5.63% |  | 
| Return On Equity (ROE) |  |  | -103.19% | -15.01% | -6.01% |  |