| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.31M | 16.15M | 113.35M | |
| Receivables | | | 703.00K | 795.00K | 157.00K | |
| Inventories | | | 1.28M | 1.19M | 104.00K | |
| Other Current Assets | | | 2.81M | 2.96M | 330.00K | |
| Total Current Assets | | | 7.10M | 21.09M | 113.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 198.64M | 183.44M | 35.97M | |
| Investments And Advances | | | 1.43M | 1.32M | 0.00 | |
| Goodwill | | | 0.00 | 68.42M | 156.00K | |
| Intangibles | | | 59.69M | 72.37M | 530.00K | |
| Other Non-Current Assets | | | 3.58M | 3.35M | 3.15M | |
| Total Non-Current Assets | | | 263.34M | 328.90M | 39.80M | |
| |
| TOTAL ASSETS | | | 270.44M | 350.00M | 153.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 297.00K | N/A | N/A | |
| Accrued Expenses | | | 4.70M | 4.30M | 1.17M | |
| Accounts Payable | | | 13.65M | 10.42M | 178.00K | |
| Other Current Liabilities | | | N/A | 73.80K | 56.27K | |
| Total Current Liabilities | | | 18.65M | 14.72M | 1.34M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 46.94M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 6.67M | 8.45M | 0.00 | |
| Other Non-Current Liabilities | | | 66.28M | 59.91M | 8.28M | |
| Total Non-Current Liabilities | | | 119.90M | 68.35M | 8.28M | |
| |
| TOTAL LIABILITIES | | | 138.54M | 83.07M | 9.62M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -158.66M | -1.55M | -378.00K | |
| Additional Paid In Capital | | | 306.76M | 331.07M | 167.05M | |
| Common Shares | | | 2.00K | 2.00K | 1.00K | |
| Other Shareholders' Equity | | | -16.20M | -62.61M | -22.55M | |
| Shares Outstanding | | | 91.88M | 91.88M | 91.88M | |
| Tangible Book Value per Share | | | 0.79 | 1.37 | 1.56 | |
| Total Shareholders' Equity | | | 131.90M | 266.92M | 144.13M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 270.44M | 350.00M | 153.75M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.36 | N/A | N/A | |
| Current Ratio | | | 0.38 | 1.43 | 84.72 | |
| Return On Assets (ROA) | | | -50.33% | -11.44% | -5.63% | |
| Return On Equity (ROE) | | | -103.19% | -15.01% | -6.01% | |