ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.14M | 326.00K | 512.00K | 2.63M | 5.68M | |
Marketable Securities | | | 1.59M | 944.00K | 1.43M | 1.49M | 1.24M | |
Receivables | | | 3.15M | 4.49M | 3.61M | 2.16M | 1.02M | |
Inventories | | | 98.00K | 98.00K | 260.00K | 180.00K | 107.00K | |
Other Current Assets | | | N/A | 184.00K | 320.00K | 233.00K | 260.00K | |
Total Current Assets | | | 5.97M | 6.04M | 6.13M | 6.68M | 8.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.27M | 5.53M | 5.92M | 6.94M | 635.00K | |
Investments And Advances | | | 30.00K | 35.00K | 32.00K | 45.00K | 45.00K | |
Goodwill | | | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | |
Intangibles | | | 1.33M | 1.36M | 1.50M | 1.53M | 1.45M | |
Other Non-Current Assets | | | 789.00K | 796.00K | 1.02M | 963.00K | 983.00K | |
Total Non-Current Assets | | | 13.00M | 13.31M | 14.08M | 15.09M | 8.73M | |
|
TOTAL ASSETS | | | 18.97M | 19.35M | 20.21M | 21.77M | 17.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.06M | 1.45M | 987.00K | 1.19M | 452.00K | |
Accrued Expenses | | | N/A | 50.00K | N/A | N/A | N/A | |
Accounts Payable | | | 747.00K | 853.00K | 3.29M | 1.56M | 2.02M | |
Other Current Liabilities | | | 6.03M | 3.41M | 1.32M | 2.49M | 2.63M | |
Total Current Liabilities | | | 7.84M | 5.76M | 5.60M | 5.24M | 5.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.20M | 4.72M | 5.65M | 7.10M | 2.84M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 5.00K | 11.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 4.20M | 4.72M | 5.65M | 7.11M | 2.85M | |
|
TOTAL LIABILITIES | | | 12.04M | 10.48M | 11.26M | 12.35M | 7.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.11M | 4.05M | 4.13M | 4.60M | 4.26M | |
Common Shares | | | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | |
Shares Outstanding | | | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | |
Tangible Book Value per Share | | | 0.02 | 0.42 | 0.41 | 0.50 | 0.44 | |
Total Shareholders' Equity | | | 6.94M | 8.87M | 8.96M | 9.43M | 9.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.97M | 19.35M | 20.21M | 21.77M | 17.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.53 | 0.63 | 0.75 | 0.31 | |
Current Ratio | | | 0.76 | 1.05 | 1.09 | 1.28 | 1.63 | |
Return On Assets (ROA) | | | 3.05% | 3.30% | 2.69% | 6.24% | 0.51% | |
Return On Equity (ROE) | | | 8.35% | 7.19% | 6.07% | 14.41% | 0.96% | |
Return On Invested Capital (ROIC) | | | 7.94% | 7.27% | 3.16% | 4.68% | 5.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.51% | 8.02% | 3.65% | 6.23% | 14.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 55.64% | 18.07% | 8.15% | 14.35% | N/A | |