ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.83M | 1.38M | 2.73M | 2.52M | 3.70M | |
Receivables | | | 12.83M | 11.12M | 11.84M | 9.50M | 10.10M | |
Inventories | | | 17.22M | 15.71M | 18.99M | 19.25M | 15.96M | |
Other Current Assets | | | 439.10K | 167.20K | 413.80K | 430.00K | 540.00K | |
Total Current Assets | | | 32.32M | 28.37M | 33.98M | 31.70M | 30.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.01M | 4.39M | 6.19M | 6.07M | 6.21M | |
Investments And Advances | | | 39.70K | 39.70K | 39.70K | 2.85M | 2.90M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 2.49M | |
Intangibles | | | 466.00K | 481.30K | 511.80K | 540.00K | 890.00K | |
Other Non-Current Assets | | | 895.20K | 728.30K | 1.47M | 1.52M | 530.00K | |
Total Non-Current Assets | | | 7.41M | 5.64M | 8.21M | 10.99M | 13.01M | |
|
TOTAL ASSETS | | | 39.73M | 34.01M | 42.19M | 42.69M | 43.31M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 880.00K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 9.62M | 0.00 | 3.81M | |
Accrued Expenses | | | 793.70K | 3.11M | 1.78M | 1.40M | 1.24M | |
Accounts Payable | | | 5.21M | 2.94M | 3.68M | 2.64M | 4.14M | |
Other Current Liabilities | | | 484.10K | 794.80K | 292.40K | 1.52M | 1.12M | |
Total Current Liabilities | | | 6.49M | 6.85M | 15.38M | 6.44M | 10.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.00M | 0.00 | 3.00K | 8.32M | 10.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.26M | 987.10K | 3.10M | 3.38M | 3.61M | |
Total Non-Current Liabilities | | | 5.26M | 987.00K | 2.85M | 11.46M | 4.46M | |
|
TOTAL LIABILITIES | | | 11.75M | 7.83M | 18.23M | 17.90M | 14.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.51M | 11.71M | 9.49M | 10.33M | 14.47M | |
Additional Paid In Capital | | | 19.09M | 19.09M | 19.09M | 19.09M | 18.69M | |
Minority Interest | | | N/A | N/A | -244.50K | -240.00K | 840.00K | |
Common Shares | | | 6.60K | 6.60K | 6.60K | 10.00K | 10.00K | |
Treasury Stock | | | -4.63M | -4.63M | -4.63M | -4.63M | -4.63M | |
Shares Outstanding | | | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | |
Tangible Book Value per Share | | | 4.82 | 4.50 | 4.11 | 4.25 | 4.40 | |
Total Shareholders' Equity | | | 27.97M | 26.18M | 23.96M | 24.80M | 28.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.73M | 34.01M | 42.19M | 42.69M | 43.31M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | N/A | 0.00 | 0.37 | 0.00 | |
Current Ratio | | | 4.98 | 4.14 | 2.21 | 4.92 | 2.94 | |
Return On Assets (ROA) | | | 9.28% | 6.52% | -1.98% | -8.67% | 3.00% | |
Return On Equity (ROE) | | | 13.18% | 8.47% | -3.49% | -14.92% | 4.56% | |
Return On Invested Capital (ROIC) | | | 10.64% | 7.89% | N/A | N/A | 5.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.64% | 7.89% | N/A | N/A | 5.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.79% | 8.03% | N/A | N/A | 6.10% | |