| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 129.00K | 27.20K | N/A | 43.50K | 106.00K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 9.83M | 128.00K | 357.50K | 1.90M | 4.78M | |
| Receivables | | | 102.90K | 588.90K | 417.80K | 148.60K | 110.50K | |
| Other Current Assets | | | 692.50K | 407.30K | 383.50K | 373.40K | 163.20K | |
| Total Current Assets | | | 10.76M | 1.15M | 1.27M | 2.47M | 5.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.67M | 15.75M | 10.27M | 12.80M | 10.25M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 772.50K | 772.50K | 57.50K | 57.50K | 57.50K | |
| Total Non-Current Assets | | | 17.44M | 16.53M | 10.32M | 12.85M | 10.31M | |
| |
| TOTAL ASSETS | | | 28.20M | 17.68M | 11.59M | 15.32M | 15.47M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 33.90K | 42.00K | 33.40K | 25.70K | 23.00K | |
| Accounts Payable | | | 546.60K | 1.27M | 350.30K | 143.90K | 264.50K | |
| Other Current Liabilities | | | 3.85M | 19.70K | 127.30K | 71.90K | 525.20K | |
| Total Current Liabilities | | | 4.43M | 1.33M | 511.00K | 241.50K | 812.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 4.43M | 1.33M | 511.00K | 241.50K | 812.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.53M | -21.78M | -20.44M | -13.84M | -13.70M | |
| Additional Paid In Capital | | | 5.90M | 4.78M | 4.17M | 3.79M | 3.77M | |
| Common Shares | | | 41.39M | 33.34M | 27.35M | 25.13M | 24.58M | |
| Shares Outstanding | | | 29.42M | 12.74M | 6.25M | 4.34M | 4.04M | |
| Tangible Book Value per Share | | | 0.81 | 1.28 | 1.77 | 3.47 | 0.36 | |
| Total Shareholders' Equity | | | 23.77M | 16.34M | 11.08M | 15.08M | 14.66M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 28.20M | 17.68M | 11.59M | 15.32M | 15.47M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.43 | 0.86 | 2.49 | 10.22 | 6.35 | |
| Return On Assets (ROA) | | | -5.32% | -7.89% | -56.95% | -0.90% | -5.47% | |
| Return On Equity (ROE) | | | -6.31% | -8.53% | -59.57% | -0.92% | -5.78% | |