ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 129.67M | 73.65M | 73.48M | 73.80M | |
Cash Equivalents | | | 164.54M | 10.00M | 14.07M | 7.20M | 13.68M | |
Marketable Securities | | | 3.97M | 14.91M | 1.14M | 1.28M | 1.12M | |
Receivables | | | 257.28M | 104.38M | 155.76M | 170.53M | 156.74M | |
Inventories | | | 323.19M | 180.35M | 195.94M | 214.29M | 198.43M | |
Other Current Assets | | | 52.00M | 15.69M | 18.88M | 21.54M | 18.60M | |
Total Current Assets | | | 800.98M | 455.00M | 459.44M | 488.33M | 462.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 237.76M | 195.33M | 180.30M | 154.39M | 130.47M | |
Investments And Advances | | | 33.57M | 36.31M | 25.14M | 27.55M | 16.75M | |
Goodwill | | | 136.63M | 98.17M | 101.03M | 87.49M | 91.81M | |
Intangibles | | | 456.61M | 192.16M | 217.71M | 233.51M | 268.86M | |
Other Non-Current Assets | | | 43.20M | 27.63M | 21.55M | 13.31M | 14.59M | |
Total Non-Current Assets | | | 907.77M | 549.59M | 545.72M | 516.25M | 522.47M | |
|
TOTAL ASSETS | | | 1.71B | 1.00B | 1.01B | 1.00B | 984.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 94.68M | 80.20M | 129.79M | 68.31M | 36.84M | |
Accrued Expenses | | | 5.05M | 2.57M | 2.39M | 2.21M | 2.06M | |
Accounts Payable | | | 253.33M | 112.42M | 108.95M | 137.97M | 163.46M | |
Other Current Liabilities | | | 199.69M | 76.27M | 106.08M | 94.23M | 86.75M | |
Total Current Liabilities | | | 552.75M | 271.46M | 347.22M | 302.73M | 289.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 520.23M | 246.97M | 189.97M | 264.44M | 286.10M | |
Deferred Taxes/Income | | | 102.81M | 25.74M | 31.28M | 28.43M | 27.97M | |
Other Non-Current Liabilities | | | 127.40M | 54.98M | 54.46M | 48.78M | 74.52M | |
Total Non-Current Liabilities | | | 750.62M | 327.68M | 275.70M | 341.64M | 388.59M | |
|
TOTAL LIABILITIES | | | 1.30B | 599.14M | 622.93M | 644.37M | 677.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 46.32M | 46.39M | -17.31M | -69.59M | 292.25M | |
Additional Paid In Capital | | | 344.16M | 344.16M | 384.65M | 414.90M | N/A | |
Minority Interest | | | 188.00K | N/A | N/A | N/A | N/A | |
Common Shares | | | 14.90M | 14.90M | 14.90M | 14.90M | 14.90M | |
Other Shareholders' Equity | | | 1.00K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 14.90M | 14.90M | 14.90M | 14.90M | 14.90M | |
Tangible Book Value per Share | | | -12.61 | 7.73 | 4.26 | 2.63 | -3.59 | |
Total Shareholders' Equity | | | 405.38M | 405.45M | 382.24M | 360.21M | 307.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.71B | 1.00B | 1.01B | 1.00B | 984.85M | |
|
Statistics | |
---|
Debt/Equity | | | 1.28 | 0.61 | 0.50 | 0.73 | 0.93 | |
Current Ratio | | | 1.45 | 1.68 | 1.32 | 1.61 | 1.60 | |
Return On Assets (ROA) | | | 2.67% | 5.24% | 5.20% | 5.96% | 4.45% | |
Return On Equity (ROE) | | | 11.24% | 12.97% | 13.68% | 16.61% | 14.28% | |
Return On Invested Capital (ROIC) | | | 3.73% | 6.95% | 10.28% | 8.95% | 5.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.37% | 7.19% | 10.52% | 9.06% | 5.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.94% | 12.19% | 20.88% | 16.87% | 11.55% | |