JOST WERKE SE (JST.DE) Stock Balance Sheet
FRA:JST • DE000JST4000
Current stock price
49.45 EUR
-0.55 (-1.1%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 129.67M | 73.65M | 73.48M | 73.80M | |||
| Cash Equivalents | 196.97M | 10.00M | 14.07M | 7.20M | 13.68M | |||
| Marketable Securities | 5.14M | 14.91M | 1.14M | 1.28M | 1.12M | |||
| Receivables | 231.86M | 104.38M | 155.76M | 170.53M | 156.74M | |||
| Inventories | 267.33M | 180.35M | 195.94M | 214.29M | 198.43M | |||
| Other Current Assets | 86.64M | 15.69M | 18.88M | 21.54M | 18.60M | |||
| Total Current Assets | 787.95M | 455.00M | 459.44M | 488.33M | 462.38M | |||
| Non-Current Assets | ||||||||
| PPE Net | 235.80M | 195.33M | 180.30M | 154.39M | 130.47M | |||
| Investments And Advances | 35.71M | 36.31M | 25.14M | 27.55M | 16.75M | |||
| Goodwill | 158.48M | 98.17M | 101.03M | 87.49M | 91.81M | |||
| Intangibles | 393.90M | 192.16M | 217.71M | 233.51M | 268.86M | |||
| Other Non-Current Assets | 48.91M | 27.63M | 21.55M | 13.31M | 14.59M | |||
| Total Non-Current Assets | 872.81M | 549.59M | 545.72M | 516.25M | 522.47M | |||
| TOTAL ASSETS | 1.66B | 1.00B | 1.01B | 1.00B | 984.85M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 139.03M | 80.20M | 129.79M | 68.31M | 36.84M | |||
| Accrued Expenses | 4.52M | 2.57M | 2.39M | 2.21M | 2.06M | |||
| Accounts Payable | 234.61M | 112.42M | 108.95M | 137.97M | 163.46M | |||
| Other Current Liabilities | 216.67M | 76.27M | 106.08M | 94.23M | 86.75M | |||
| Total Current Liabilities | 594.83M | 271.46M | 347.22M | 302.73M | 289.11M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 502.55M | 246.97M | 189.97M | 264.44M | 286.10M | |||
| Deferred Taxes/Income | 84.13M | 25.74M | 31.28M | 28.43M | 27.97M | |||
| Other Non-Current Liabilities | 126.16M | 54.98M | 54.46M | 48.78M | 74.52M | |||
| Total Non-Current Liabilities | 713.51M | 327.68M | 275.70M | 341.64M | 388.59M | |||
| TOTAL LIABILITIES | 1.31B | 599.14M | 622.93M | 644.37M | 677.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -6.64M | 46.39M | -17.31M | -69.59M | 292.25M | |||
| Additional Paid In Capital | 344.16M | 344.16M | 384.65M | 414.90M | N/A | |||
| Minority Interest | 669.00K | N/A | N/A | N/A | N/A | |||
| Common Shares | 14.90M | 14.90M | 14.90M | 14.90M | 14.90M | |||
| Shares Outstanding | 14.90M | 14.90M | 14.90M | 14.90M | 14.90M | |||
| Tangible Book Value per Share | -13.42 | 7.73 | 4.26 | 2.63 | -3.59 | |||
| Total Shareholders' Equity | 352.42M | 405.45M | 382.24M | 360.21M | 307.15M | |||
| TOTAL LIABILITIES AND EQUITY | 1.66B | 1.00B | 1.01B | 1.00B | 984.85M | |||
| Statistics | ||||||||
| Debt/Equity | 1.43 | 0.61 | 0.50 | 0.73 | 0.93 | |||
| Current Ratio | 1.32 | 1.68 | 1.32 | 1.61 | 1.60 | |||
| Return On Assets (ROA) | 1.74% | 5.24% | 5.20% | 5.96% | 4.45% | |||
| Return On Equity (ROE) | 8.21% | 12.97% | 13.68% | 16.61% | 14.28% | |||
| Return On Invested Capital (ROIC) | 3.58% | 6.95% | 10.28% | 8.95% | 5.32% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.42% | 7.19% | 10.52% | 9.06% | 5.43% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 12.27% | 12.19% | 20.88% | 16.87% | 11.55% | |||
All data in EUR , ROIC based on taxRate of 0.22