ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.20M | 9.60M | 12.50M | 38.70M | 66.20M | |
Marketable Securities | | | 0.00 | 1.10M | 0.00 | 500.00K | 16.40M | |
Receivables | | | 24.90M | 26.20M | 24.90M | 17.00M | 22.00M | |
Other Current Assets | | | 37.10M | 39.10M | 33.60M | 45.40M | 43.90M | |
Total Current Assets | | | 68.30M | 76.00M | 71.00M | 101.60M | 148.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.40M | 8.30M | 4.50M | 6.90M | 7.40M | |
Investments And Advances | | | 1.20M | 2.40M | 2.40M | 2.50M | 2.60M | |
Intangibles | | | 100.00K | 100.00K | 100.00K | 100.00K | 400.00K | |
Other Non-Current Assets | | | 2.90M | 2.40M | 2.70M | 3.40M | 8.70M | |
Total Non-Current Assets | | | 9.70M | 13.20M | 9.70M | 13.00M | 19.10M | |
|
TOTAL ASSETS | | | 78.00M | 89.20M | 80.70M | 114.60M | 167.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 15.20M | 14.40M | 11.70M | 10.00M | 29.60M | |
Accounts Payable | | | 3.80M | 6.70M | 2.90M | 9.50M | 8.70M | |
Other Current Liabilities | | | 50.90M | 48.30M | 39.50M | 49.10M | 46.50M | |
Total Current Liabilities | | | 69.90M | 69.40M | 54.20M | 68.50M | 84.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.20M | 3.00M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 0.00 | 200.00K | 300.00K | |
Other Non-Current Liabilities | | | 200.00K | 1.60M | 100.00K | 100.00K | 600.00K | |
Total Non-Current Liabilities | | | -7.30M | -5.40M | -9.00M | -7.90M | -3.40M | |
|
TOTAL LIABILITIES | | | 62.60M | 64.00M | 45.20M | 60.60M | 81.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -85.70M | -75.20M | -63.90M | -44.00M | -7.20M | |
Additional Paid In Capital | | | 37.80M | 36.90M | 36.10M | 34.40M | 32.20M | |
Minority Interest | | | -10.70M | -10.00M | -9.10M | -8.30M | -4.40M | |
Common Shares | | | 57.00M | 57.00M | 57.00M | 57.00M | 57.00M | |
Other Shareholders' Equity | | | 6.30M | 6.40M | 6.30M | 6.70M | 4.30M | |
Shares Outstanding | | | 244.00K | 244.00K | 236.00K | 236.00K | 236.00K | |
Tangible Book Value per Share | | | 1.25 | 2.05 | 2.99 | 4.56 | 7.26 | |
Total Shareholders' Equity | | | 15.40M | 25.20M | 35.40M | 54.00M | 86.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 78.00M | 89.20M | 80.70M | 114.60M | 167.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.12 | N/A | N/A | N/A | |
Current Ratio | | | 0.98 | 1.10 | 1.31 | 1.48 | 1.75 | |
Return On Assets (ROA) | | | -13.59% | -12.67% | -24.78% | -32.02% | -1.01% | |
Return On Equity (ROE) | | | -68.83% | -44.84% | -56.50% | -67.96% | -1.97% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |