ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.21M | 17.71M | 31.40M | 15.40M | 6.60M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 26.08M | 24.73M | 29.70M | 20.20M | 9.30M | |
Other Current Assets | | | 3.23M | 4.27M | 1.70M | 1.30M | 1.60M | |
Total Current Assets | | | 37.52M | 46.72M | 62.70M | 36.90M | 17.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 469.38M | 480.90M | 487.50M | 320.30M | 270.20M | |
Other Non-Current Assets | | | 78.48M | 82.51M | 89.00M | N/A | N/A | |
Total Non-Current Assets | | | 547.86M | 563.42M | 576.50M | 320.30M | 270.20M | |
|
TOTAL ASSETS | | | 585.38M | 610.14M | 639.20M | 357.20M | 287.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.05M | 50.81M | 72.70M | 23.70M | 22.80M | |
Accounts Payable | | | 41.18M | 47.21M | 45.50M | 20.40M | 16.20M | |
Other Current Liabilities | | | 6.03M | 7.96M | 10.30M | 3.70M | 2.60M | |
Total Current Liabilities | | | 66.25M | 105.98M | 128.50M | 47.80M | 41.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 35.59M | 11.56M | 37.60M | 41.40M | 60.40M | |
Other Non-Current Liabilities | | | 157.00M | 176.19M | 188.40M | 183.70M | 205.60M | |
Total Non-Current Liabilities | | | 192.59M | 187.75M | 226.00M | 225.10M | 265.90M | |
|
TOTAL LIABILITIES | | | 258.84M | 293.72M | 354.50M | 272.90M | 307.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -158.42M | -160.50M | -176.30M | -330.80M | -429.90M | |
Additional Paid In Capital | | | 115.23M | 109.15M | 109.50M | 109.30M | 109.30M | |
Common Shares | | | 367.99M | 367.76M | 351.50M | 305.70M | 300.80M | |
Other Shareholders' Equity | | | 1.74M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 67.11M | 61.35M | 57.90M | 48.10M | 44.00M | |
Tangible Book Value per Share | | | 4.87 | 5.16 | 4.92 | 1.75 | -0.45 | |
Total Shareholders' Equity | | | 326.53M | 316.41M | 284.70M | 84.30M | -19.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 585.38M | 610.14M | 639.20M | 357.20M | 287.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.04 | 0.13 | 0.49 | -3.05 | |
Current Ratio | | | 0.57 | 0.44 | 0.49 | 0.77 | 0.42 | |
Return On Assets (ROA) | | | 0.88% | 2.59% | 24.28% | 27.74% | -19.67% | |
Return On Equity (ROE) | | | 1.58% | 5.00% | 54.51% | 117.56% | N/A | |
Return On Invested Capital (ROIC) | | | 1.41% | 4.06% | 10.37% | 6.10% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.41% | 4.06% | 10.37% | 6.10% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.41% | 4.06% | 10.37% | 6.10% | N/A | |