| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 164.00K | 8.21M | 17.71M | 31.40M | 15.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 18.31M | 26.08M | 24.73M | 29.70M | 20.20M | |
| Other Current Assets | | | 13.66M | 3.23M | 4.27M | 1.70M | 1.30M | |
| Total Current Assets | | | 32.14M | 37.52M | 46.72M | 62.70M | 36.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 473.55M | 469.38M | 480.90M | 487.50M | 320.30M | |
| Other Non-Current Assets | | | 73.81M | 78.48M | 82.51M | 89.00M | N/A | |
| Total Non-Current Assets | | | 547.36M | 547.86M | 563.42M | 576.50M | 320.30M | |
| |
| TOTAL ASSETS | | | 579.50M | 585.38M | 610.14M | 639.20M | 357.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 16.68M | 19.05M | 50.81M | 72.70M | 23.70M | |
| Accounts Payable | | | 31.57M | 41.18M | 47.21M | 45.50M | 20.40M | |
| Other Current Liabilities | | | 7.23M | 6.03M | 7.96M | 10.30M | 3.70M | |
| Total Current Liabilities | | | 55.49M | 66.25M | 105.98M | 128.50M | 47.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 35.27M | 35.59M | 11.56M | 37.60M | 41.40M | |
| Other Non-Current Liabilities | | | 143.62M | 157.00M | 176.19M | 188.40M | 183.70M | |
| Total Non-Current Liabilities | | | 178.89M | 192.59M | 187.75M | 226.00M | 225.10M | |
| |
| TOTAL LIABILITIES | | | 234.38M | 258.84M | 293.72M | 354.50M | 272.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -142.19M | -158.42M | -160.50M | -176.30M | -330.80M | |
| Additional Paid In Capital | | | 117.59M | 115.23M | 109.15M | 109.50M | 109.30M | |
| Common Shares | | | 367.99M | 367.99M | 367.76M | 351.50M | 305.70M | |
| Other Shareholders' Equity | | | 1.74M | 1.74M | N/A | N/A | N/A | |
| Shares Outstanding | | | 67.11M | 67.11M | 61.35M | 57.90M | 48.10M | |
| Tangible Book Value per Share | | | 5.14 | 4.87 | 5.16 | 4.92 | 1.75 | |
| Total Shareholders' Equity | | | 345.12M | 326.53M | 316.41M | 284.70M | 84.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 579.50M | 585.38M | 610.14M | 639.20M | 357.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.11 | 0.04 | 0.13 | 0.49 | |
| Current Ratio | | | 0.58 | 0.57 | 0.44 | 0.49 | 0.77 | |
| Return On Assets (ROA) | | | 3.43% | 0.88% | 2.59% | 24.28% | 27.74% | |
| Return On Equity (ROE) | | | 5.75% | 1.58% | 5.00% | 54.51% | 117.56% | |
| Return On Invested Capital (ROIC) | | | 2.84% | 1.41% | 4.06% | 10.37% | 6.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.84% | 1.41% | 4.06% | 10.37% | 6.10% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.84% | 1.41% | 4.06% | 10.37% | 6.10% | |