ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.06M | 1.89M | 668.78K | 477.53K | 26.94K | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 2.25K | |
Receivables | | | 122.66K | 480.51K | 1.10M | 0.00 | 164.72K | |
Other Current Assets | | | 71.99K | 58.33K | 21.68K | 7.48K | 6.50K | |
Total Current Assets | | | 1.25M | 2.43M | 1.79M | 485.01K | 200.41K | |
|
Non-Current Assets | |
---|
PPE Net | | | 238.14K | 260.27K | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 238.14K | 260.27K | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 1.49M | 2.69M | 1.79M | 485.01K | 200.41K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 46.38K | 45.35K | N/A | N/A | N/A | |
Accrued Expenses | | | 156.25K | 168.00K | N/A | N/A | N/A | |
Accounts Payable | | | 496.72K | 734.14K | 730.03K | 877.88K | 379.54K | |
Other Current Liabilities | | | N/A | 0.00 | 433.35K | 433.35K | 433.35K | |
Total Current Liabilities | | | 699.35K | 947.49K | 1.16M | 1.31M | 812.88K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 125.85K | 137.84K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 125.86K | 137.85K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 825.21K | 1.09M | 1.16M | 1.31M | 812.88K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.96M | -28.96M | -24.08M | -22.38M | -21.45M | |
Additional Paid In Capital | | | 4.80M | 4.75M | 4.16M | 3.46M | 3.08M | |
Common Shares | | | 25.82M | 25.82M | 20.55M | 18.09M | 17.76M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 270.36M | 270.36M | 171.45M | 108.87M | 58.87M | |
Tangible Book Value per Share | | | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | 664.67K | 1.61M | 631.45K | -826.22K | -612.48K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.49M | 2.69M | 1.79M | 485.01K | 200.41K | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.09 | N/A | N/A | N/A | |
Current Ratio | | | 1.79 | 2.57 | 1.54 | 0.37 | 0.25 | |
Return On Assets (ROA) | | | -342.18% | -182.06% | -136.15% | -188.14% | -361.12% | |
Return On Equity (ROE) | | | -767.01% | -304.91% | -387.00% | N/A | N/A | |