| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 28.30M | 20.20M | 22.50M | 27.40M | 24.40M | |
| Inventories | | | 679.60M | 584.10M | 658.60M | 555.90M | 649.70M | |
| Other Current Assets | | | 82.40M | 38.60M | 39.20M | 71.50M | 45.70M | |
| Total Current Assets | | | 790.30M | 642.90M | 720.30M | 654.80M | 719.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 998.90M | 1.07B | 1.07B | 1.12B | 1.02B | |
| Goodwill | | | 162.00M | 162.00M | 162.00M | 162.00M | 162.00M | |
| Intangibles | | | 263.90M | 272.10M | 370.30M | 377.20M | 384.20M | |
| Other Non-Current Assets | | | 42.60M | 37.60M | 34.80M | 25.80M | 19.20M | |
| Total Non-Current Assets | | | 1.47B | 1.54B | 1.64B | 1.68B | 1.58B | |
| |
| TOTAL ASSETS | | | 2.26B | 2.18B | 2.36B | 2.34B | 2.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.80M | 14.90M | 16.00M | 5.60M | 10.60M | |
| Accrued Expenses | | | 284.20M | 264.00M | 283.40M | 329.50M | 236.00M | |
| Accounts Payable | | | 262.70M | 197.50M | 253.80M | 250.10M | 227.10M | |
| Other Current Liabilities | | | N/A | 24.60M | 23.60M | 23.40M | 24.50M | |
| Total Current Liabilities | | | 553.70M | 501.00M | 576.80M | 608.60M | 498.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.15B | 984.20M | 786.40M | 793.50M | 1.21B | |
| Deferred Taxes/Income | | | 20.80M | 16.90M | 87.70M | 87.30M | 91.00M | |
| Other Non-Current Liabilities | | | 718.00M | 727.80M | 761.50M | 805.50M | 671.30M | |
| Total Non-Current Liabilities | | | 1.89B | 1.73B | 1.64B | 1.69B | 1.98B | |
| |
| TOTAL LIABILITIES | | | 2.44B | 2.23B | 2.21B | 2.29B | 2.47B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -388.30M | -239.20M | -24.90M | -69.00M | -281.30M | |
| Additional Paid In Capital | | | 207.30M | 208.00M | 203.30M | 124.70M | 123.50M | |
| Common Shares | | | 400.00K | 400.00K | 400.00K | 300.00K | N/A | |
| Treasury Stock | | | -19.00M | -26.60M | -30.80M | -13.30M | -13.30M | |
| Other Shareholders' Equity | | | 16.60M | 8.30M | 1.80M | -300.00K | -900.00K | |
| Shares Outstanding | | | 41.90M | 41.10M | 40.60M | 34.90M | 40.40M | |
| Tangible Book Value per Share | | | -14.53 | -11.76 | -9.42 | -14.23 | -17.78 | |
| Total Shareholders' Equity | | | -183.00M | -49.10M | 149.80M | 42.40M | -172.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.26B | 2.18B | 2.36B | 2.34B | 2.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -6.27 | -20.04 | 5.25 | 18.71 | -7.05 | |
| Current Ratio | | | 1.43 | 1.28 | 1.25 | 1.08 | 1.44 | |
| Return On Assets (ROA) | | | -10.64% | -9.20% | 2.40% | 9.08% | -23.75% | |
| Return On Equity (ROE) | | | N/A | N/A | 37.85% | 500.71% | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 4.41% | 7.05% | 2.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.47% | 7.16% | 2.24% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 6.40% | 10.48% | 3.23% | |