NASDAQ:JMSB • US47805L1017
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 20.09M | 17.12M | 5.16M | 31.80M | 25.46M | |||
| Depreciation Amortization | 500.00K | 447.00K | 484.00K | 560.00K | 810.00K | |||
| Income Taxes - Deferred | -461.00K | -284.00K | 921.00K | 590.00K | -680.00K | |||
| Change In Working Capital | -124.00K | -1.36M | 10.36M | -1.83M | 4.88M | |||
| Interest Paid | 53.93M | 61.17M | 46.68M | 13.14M | 8.20M | |||
| Taxes Paid | N/A | 1.32M | 4.11M | 6.58M | 6.83M | |||
| Other non cash items | 1.20M | 1.33M | 1.08M | 2.04M | 1.88M | |||
| OPERATING CASH FLOW | 20.71M | 17.26M | 18.00M | 33.16M | 32.35M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -786.00K | -483.00K | -612.00K | -160.00K | -350.00K | |||
| Other Investing Activity | -61.92M | 31.45M | 145.45M | -270.72M | -302.65M | |||
| INVESTING CASH FLOW | -61.46M | 30.96M | 144.84M | -270.87M | -303.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | 0.00 | -420.00K | N/A | |||
| Stock Issued/Repurchased | -1.20M | 1.00M | 314.00K | 3.05M | 550.00K | |||
| Dividend Paid | N/A | -3.56M | -3.11M | -2.80M | N/A | |||
| Other Financing Activity | 32.40M | -22.21M | -122.64M | 193.69M | 237.43M | |||
| FINANCING CASH FLOW | 26.92M | -24.76M | -125.43M | 193.52M | 237.99M | |||
| CHANGE IN CASH | -13.82M | 23.46M | 37.41M | -44.19M | -32.66M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 20.71M | 17.26M | 18.00M | 33.16M | 32.35M | |||
| Capital Expenditure | -786.00K | -483.00K | -612.00K | -160.00K | -350.00K | |||
| FREE CASH FLOW | 19.92M | 16.78M | 17.39M | 33.00M | 32.00M | |||
All data in USD