| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 36.24M | 101.95M | 38.28M | 12.20M | 48.80M | |
| Receivables | | | 344.81M | 354.20M | 372.79M | 395.50M | 386.30M | |
| Other Current Assets | | | 270.60M | 225.31M | 220.94M | 220.30M | 178.40M | |
| Total Current Assets | | | 651.65M | 681.46M | 632.02M | 628.00M | 613.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 247.37M | 265.73M | 269.05M | 249.30M | 258.60M | |
| Investments And Advances | | | 25.75M | 25.75M | 25.75M | N/A | N/A | |
| Goodwill | | | 826.66M | 804.80M | 804.80M | 804.80M | 687.50M | |
| Intangibles | | | 713.36M | 685.26M | 671.67M | 651.20M | 505.60M | |
| Other Non-Current Assets | | | 464.40M | 459.30M | 417.90M | 358.90M | 322.10M | |
| Total Non-Current Assets | | | 2.40B | 2.36B | 2.29B | 2.15B | 1.84B | |
| |
| TOTAL ASSETS | | | 3.05B | 3.04B | 2.92B | 2.77B | 2.46B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 90.00M | 0.00 | 100.00K | |
| Accrued Expenses | | | 172.95M | 207.43M | 200.77M | 172.60M | 192.00M | |
| Accounts Payable | | | 17.72M | 28.19M | 25.31M | 19.20M | 21.00M | |
| Other Current Liabilities | | | 245.47M | 300.16M | 317.73M | 332.00M | 330.70M | |
| Total Current Liabilities | | | 436.13M | 535.78M | 633.81M | 523.80M | 543.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.00M | 0.00 | 60.00M | 275.00M | 115.00M | |
| Deferred Taxes/Income | | | 279.01M | 240.03M | 243.52M | 244.40M | 292.60M | |
| Other Non-Current Liabilities | | | 139.09M | 137.33M | 144.78M | 122.10M | 122.50M | |
| Total Non-Current Liabilities | | | 438.11M | 377.35M | 448.30M | 641.50M | 530.10M | |
| |
| TOTAL LIABILITIES | | | 874.24M | 913.14M | 1.08B | 1.17B | 1.07B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.47B | 3.37B | 3.08B | 2.86B | 2.64B | |
| Additional Paid In Capital | | | 654.92M | 652.22M | 619.80M | 583.80M | 551.40M | |
| Common Shares | | | 1.04M | 1.04M | 1.04M | 1.00M | 1.00M | |
| Treasury Stock | | | -1.96B | -1.90B | -1.86B | -1.83B | -1.81B | |
| Shares Outstanding | | | 72.54M | 72.84M | 72.87M | 72.90M | 72.90M | |
| Tangible Book Value per Share | | | 8.73 | 8.80 | 5.02 | 2.09 | 2.59 | |
| Total Shareholders' Equity | | | 2.17B | 2.13B | 1.84B | 1.61B | 1.38B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.05B | 3.04B | 2.92B | 2.77B | 2.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | N/A | 0.03 | 0.17 | 0.08 | |
| Current Ratio | | | 1.49 | 1.27 | 1.00 | 1.20 | 1.13 | |
| Return On Assets (ROA) | | | 15.77% | 14.97% | 13.06% | 13.22% | 14.78% | |
| Return On Equity (ROE) | | | 22.11% | 21.39% | 20.72% | 22.79% | 26.27% | |
| Return On Invested Capital (ROIC) | | | 17.79% | 17.51% | 16.50% | 16.50% | 19.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.04% | 18.25% | 16.78% | 16.59% | 19.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 44.87% | 47.93% | 48.70% | 47.48% | 54.71% | |