| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 105.89M | 73.39M | 49.58M | 35.20M | 283.20M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 4.00M | 8.00M | |
| Receivables | | | 184.07M | 189.23M | 198.13M | 208.20M | 162.90M | |
| Inventories | | | 175.17M | 173.14M | 171.54M | 180.50M | 123.20M | |
| Other Current Assets | | | 13.20M | 14.65M | 10.96M | 16.80M | 7.50M | |
| Total Current Assets | | | 478.33M | 450.41M | 430.21M | 444.60M | 584.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 541.69M | 543.57M | 474.77M | 386.50M | 321.70M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 5.70M | 14.10M | |
| Goodwill | | | 185.07M | 185.07M | 185.07M | 184.40M | 121.80M | |
| Intangibles | | | 172.65M | 182.26M | 183.53M | 191.70M | 77.80M | |
| Other Non-Current Assets | | | 3.76M | 3.79M | 3.65M | 4.00M | 2.00M | |
| Total Non-Current Assets | | | 903.17M | 914.69M | 847.02M | 772.40M | 537.40M | |
| |
| TOTAL ASSETS | | | 1.38B | 1.37B | 1.28B | 1.22B | 1.12B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 563.00K | 243.00K | 201.00K | 100.00K | 200.00K | |
| Accrued Expenses | | | 77.15M | 69.38M | 69.78M | 60.10M | 58.60M | |
| Accounts Payable | | | 82.41M | 89.27M | 90.76M | 108.10M | 96.80M | |
| Other Current Liabilities | | | 15.55M | 15.18M | 14.21M | 13.50M | 12.10M | |
| Total Current Liabilities | | | 175.67M | 174.07M | 174.94M | 181.80M | 167.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.35M | 445.00K | 27.60M | 55.30M | 400.00K | |
| Deferred Taxes/Income | | | 91.70M | 87.82M | 81.31M | 70.40M | 61.60M | |
| Other Non-Current Liabilities | | | 146.08M | 145.79M | 81.86M | 46.30M | 47.00M | |
| Total Non-Current Liabilities | | | 239.14M | 234.06M | 190.77M | 172.00M | 109.00M | |
| |
| TOTAL LIABILITIES | | | 414.81M | 408.13M | 365.72M | 353.80M | 276.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 840.22M | 835.75M | 807.13M | 782.90M | 785.40M | |
| Common Shares | | | 139.12M | 136.52M | 114.56M | 94.00M | 73.60M | |
| Other Shareholders' Equity | | | -12.65M | -15.30M | -10.17M | -13.70M | -13.40M | |
| Shares Outstanding | | | 19.44M | 19.46M | 19.33M | 19.20M | 19.10M | |
| Tangible Book Value per Share | | | 31.33 | 30.30 | 28.08 | 25.37 | 33.83 | |
| Total Shareholders' Equity | | | 966.70M | 956.97M | 911.52M | 863.20M | 845.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.38B | 1.37B | 1.28B | 1.22B | 1.12B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.03 | 0.06 | 0.00 | |
| Current Ratio | | | 2.72 | 2.59 | 2.46 | 2.45 | 3.49 | |
| Return On Assets (ROA) | | | 4.75% | 6.34% | 6.18% | 3.88% | 4.95% | |
| Return On Equity (ROE) | | | 6.79% | 9.04% | 8.66% | 5.47% | 6.57% | |
| Return On Invested Capital (ROIC) | | | 6.17% | 7.34% | 7.50% | 4.51% | 5.65% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.76% | 7.82% | 7.85% | 4.69% | 8.12% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.02% | 11.64% | 12.08% | 7.53% | 11.62% | |