IL0011808354 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 535.00K | 8.14M | 390.00K | 290.00K | 110.00K | |||
Receivables | 667.00K | 1.11M | 400.00K | 120.00K | 220.00K | |||
Inventories | 2.39M | 1.79M | 1.23M | 780.00K | 140.00K | |||
Other Current Assets | 576.00K | N/A | N/A | N/A | N/A | |||
Total Current Assets | 4.16M | 11.03M | 2.02M | 1.19M | 470.00K | |||
Non-Current Assets | ||||||||
PPE Net | 186.00K | 180.00K | 0.00 | 0.00 | 0.00 | |||
Investments And Advances | 2.01M | N/A | N/A | N/A | N/A | |||
Intangibles | 5.71M | 4.45M | 5.02M | 900.00K | 910.00K | |||
Other Non-Current Assets | 168.00K | 110.00K | 370.00K | 0.00 | 0.00 | |||
Total Non-Current Assets | 8.07M | 4.75M | 5.39M | 910.00K | 910.00K | |||
TOTAL ASSETS | 12.24M | 15.78M | 7.41M | 2.10M | 1.38M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 90.00K | 930.00K | 0.00 | 190.00K | |||
Accounts Payable | 709.00K | 130.00K | 170.00K | 20.00K | 0.00 | |||
Other Current Liabilities | 1.60M | 420.00K | 1.12M | 370.00K | 60.00K | |||
Total Current Liabilities | 2.31M | 640.00K | 2.21M | 390.00K | 250.00K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 3.63M | 1.31M | 880.00K | |||
Deferred Taxes/Income | N/A | 0.00 | 310.00K | 50.00K | 70.00K | |||
Other Non-Current Liabilities | 1.42M | 2.31M | N/A | N/A | N/A | |||
Total Non-Current Liabilities | 1.42M | 2.31M | 3.95M | 1.36M | 950.00K | |||
TOTAL LIABILITIES | 3.73M | 2.95M | 6.16M | 1.75M | 1.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -8.28M | -3.68M | 0.00 | 350.00K | 180.00K | |||
Common Shares | 16.79M | 16.50M | 1.25M | N/A | N/A | |||
Shares Outstanding | 1.22M | 1.15M | 980.00K | 980.00K | 980.00K | |||
Tangible Book Value per Share | 2.30 | 7.28 | -3.85 | -0.56 | -0.74 | |||
Total Shareholders' Equity | 8.51M | 12.82M | 1.25M | 350.00K | 180.00K | |||
TOTAL LIABILITIES AND EQUITY | 12.24M | 15.78M | 7.41M | 2.10M | 1.38M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | 3.65 | 3.74 | 5.94 | |||
Current Ratio | 1.80 | 17.23 | 0.91 | 3.05 | 1.88 | |||
Return On Assets (ROA) | -37.57% | -13.94% | -20.78% | 5.24% | -3.62% | |||
Return On Equity (ROE) | -54.02% | -17.16% | -123.20% | 31.43% | -27.78% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 19.40% | 2.99% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 23.37% | 3.26% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 63.81% | 13.17% |
All data in USD