ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 27.03M | 42.45M | 51.11M | 35.43M | 65.62M | |
Marketable Securities | | | 0.00 | 11.84M | N/A | N/A | N/A | |
Receivables | | | 192.13M | 201.79M | 168.10M | 132.88M | 98.84M | |
Inventories | | | 72.50M | 72.25M | 63.18M | 54.83M | 48.12M | |
Other Current Assets | | | 3.26M | 2.63M | 2.51M | 6.17M | 6.06M | |
Total Current Assets | | | 294.92M | 330.95M | 284.91M | 229.30M | 218.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 51.40M | 53.30M | 41.22M | 34.35M | 35.05M | |
Investments And Advances | | | 74.39M | 65.80M | 80.86M | 37.52M | 39.43M | |
Goodwill | | | 47.78M | 47.77M | 22.83M | 22.88M | 22.96M | |
Intangibles | | | 4.72M | 4.61M | 5.83M | 4.30M | 4.38M | |
Other Non-Current Assets | | | 5.47M | 5.43M | 4.47M | 4.04M | 4.49M | |
Total Non-Current Assets | | | 189.04M | 185.43M | 165.64M | 111.58M | 110.97M | |
|
TOTAL ASSETS | | | 483.96M | 516.39M | 450.54M | 340.88M | 329.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 28.62M | 3.11M | 13.03M | 0.00 | |
Current Portion Of LT Debt. | | | 16.64M | 18.49M | 12.68M | 7.86M | 10.80M | |
Accrued Expenses | | | 39.82M | 36.45M | 28.20M | 21.43M | 22.25M | |
Accounts Payable | | | 34.49M | 30.48M | 28.45M | 22.26M | 20.08M | |
Other Current Liabilities | | | 58.11M | 77.49M | 69.22M | 55.34M | 55.81M | |
Total Current Liabilities | | | 149.05M | 191.53M | 141.66M | 119.92M | 108.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 27.41M | 22.32M | 30.54M | 34.96M | 48.46M | |
Deferred Taxes/Income | | | 1.77M | 3.21M | 2.95M | 3.26M | 2.49M | |
Other Non-Current Liabilities | | | 16.43M | 16.76M | 13.24M | 12.17M | 14.30M | |
Total Non-Current Liabilities | | | 45.60M | 42.23M | 48.63M | 52.13M | 66.90M | |
|
TOTAL LIABILITIES | | | 194.65M | 233.77M | 190.30M | 172.05M | 175.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 193.77M | 193.85M | 163.51M | 136.50M | 123.74M | |
Additional Paid In Capital | | | 67.59M | 67.59M | 67.59M | 5.81M | 5.81M | |
Minority Interest | | | -9.00K | -58.00K | 1.90M | 1.74M | 1.65M | |
Common Shares | | | 38.05M | 38.05M | 38.05M | 30.71M | 30.71M | |
Treasury Stock | | | -10.10M | -5.26M | -499.00K | -1.85M | N/A | |
Other Shareholders' Equity | | | N/A | -11.61M | -8.41M | -2.35M | -6.50M | |
Shares Outstanding | | | 9.39M | 9.48M | 9.62M | 7.76M | 7.82M | |
Tangible Book Value per Share | | | 25.23 | 24.27 | 24.08 | 18.26 | 16.17 | |
Total Shareholders' Equity | | | 289.31M | 282.62M | 260.25M | 168.82M | 153.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 483.96M | 516.39M | 450.54M | 340.88M | 329.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.18 | 0.13 | 0.28 | 0.32 | |
Current Ratio | | | 1.98 | 1.73 | 2.01 | 1.91 | 2.01 | |
Return On Assets (ROA) | | | 10.74% | 7.97% | 6.89% | 4.79% | 4.42% | |
Return On Equity (ROE) | | | 17.97% | 14.57% | 11.92% | 9.67% | 9.48% | |
Return On Invested Capital (ROIC) | | | 13.79% | 10.96% | 9.89% | 7.32% | 7.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.00% | 12.95% | 11.82% | 8.63% | 11.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.08% | 15.70% | 13.28% | 10.00% | 13.47% | |