| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 28.63M | 42.45M | 51.11M | 35.43M | 65.62M | |
| Marketable Securities | | | 0.00 | 11.84M | N/A | N/A | N/A | |
| Receivables | | | 182.94M | 201.79M | 168.10M | 132.88M | 98.84M | |
| Inventories | | | 98.04M | 72.25M | 63.18M | 54.83M | 48.12M | |
| Other Current Assets | | | 2.76M | 2.63M | 2.51M | 6.17M | 6.06M | |
| Total Current Assets | | | 312.37M | 330.95M | 284.91M | 229.30M | 218.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 66.76M | 53.30M | 41.22M | 34.35M | 35.05M | |
| Investments And Advances | | | 73.46M | 65.80M | 80.86M | 37.52M | 39.43M | |
| Goodwill | | | 51.03M | 47.77M | 22.83M | 22.88M | 22.96M | |
| Intangibles | | | 7.63M | 4.61M | 5.83M | 4.30M | 4.38M | |
| Other Non-Current Assets | | | 6.08M | 5.43M | 4.47M | 4.04M | 4.49M | |
| Total Non-Current Assets | | | 211.89M | 185.43M | 165.64M | 111.58M | 110.97M | |
| |
| TOTAL ASSETS | | | 524.26M | 516.39M | 450.54M | 340.88M | 329.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 24.78M | 28.62M | 3.11M | 13.03M | 0.00 | |
| Current Portion Of LT Debt. | | | 6.42M | 18.49M | 12.68M | 7.86M | 10.80M | |
| Accrued Expenses | | | 39.77M | 36.45M | 28.20M | 21.43M | 22.25M | |
| Accounts Payable | | | 34.01M | 30.48M | 28.45M | 22.26M | 20.08M | |
| Other Current Liabilities | | | 55.98M | 77.49M | 69.22M | 55.34M | 55.81M | |
| Total Current Liabilities | | | 160.97M | 191.53M | 141.66M | 119.92M | 108.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 36.36M | 22.32M | 30.54M | 34.96M | 48.46M | |
| Deferred Taxes/Income | | | 4.37M | 3.21M | 2.95M | 3.26M | 2.49M | |
| Other Non-Current Liabilities | | | 18.82M | 16.76M | 13.24M | 12.17M | 14.30M | |
| Total Non-Current Liabilities | | | 59.92M | 42.23M | 48.63M | 52.13M | 66.90M | |
| |
| TOTAL LIABILITIES | | | 220.88M | 233.77M | 190.30M | 172.05M | 175.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 242.66M | 193.85M | 163.51M | 136.50M | 123.74M | |
| Additional Paid In Capital | | | 67.59M | 67.59M | 67.59M | 5.81M | 5.81M | |
| Minority Interest | | | 372.00K | -58.00K | 1.90M | 1.74M | 1.65M | |
| Common Shares | | | 38.05M | 38.05M | 38.05M | 30.71M | 30.71M | |
| Treasury Stock | | | -20.67M | -5.26M | -499.00K | -1.85M | N/A | |
| Other Shareholders' Equity | | | -24.26M | -11.61M | -8.41M | -2.35M | -6.50M | |
| Shares Outstanding | | | 9.21M | 9.48M | 9.62M | 7.76M | 7.82M | |
| Tangible Book Value per Share | | | 26.57 | 24.27 | 24.08 | 18.26 | 16.17 | |
| Total Shareholders' Equity | | | 303.37M | 282.62M | 260.25M | 168.82M | 153.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 524.26M | 516.39M | 450.54M | 340.88M | 329.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.18 | 0.13 | 0.28 | 0.32 | |
| Current Ratio | | | 1.94 | 1.73 | 2.01 | 1.91 | 2.01 | |
| Return On Assets (ROA) | | | 11.19% | 7.97% | 6.89% | 4.79% | 4.42% | |
| Return On Equity (ROE) | | | 19.34% | 14.57% | 11.92% | 9.67% | 9.48% | |
| Return On Invested Capital (ROIC) | | | 13.72% | 11.28% | 10.18% | 7.54% | 8.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.81% | 13.33% | 12.17% | 8.89% | 11.42% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.70% | 16.16% | 13.68% | 10.30% | 13.87% | |