ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 12.82M | 12.75M | 16.11M | |
Receivables | | | 7.45M | 11.71M | 1.39M | |
Inventories | | | 104.00K | 0.00 | N/A | |
Other Current Assets | | | 4.80M | 1.67M | 1.40M | |
Total Current Assets | | | 25.17M | 26.13M | 18.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.76M | 10.26M | 175.10K | |
Other Non-Current Assets | | | 862.50K | 862.50K | 0.00 | |
Total Non-Current Assets | | | 7.62M | 11.12M | 175.10K | |
|
TOTAL ASSETS | | | 32.80M | 37.24M | 19.07M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 730.40K | 0.00 | |
Accrued Expenses | | | 5.77M | 3.93M | 515.50K | |
Accounts Payable | | | 6.60M | 14.86M | 11.44M | |
Other Current Liabilities | | | 6.77M | 8.08M | 5.03M | |
Total Current Liabilities | | | 19.14M | 27.60M | 16.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 3.25M | 6.70M | 0.00 | |
Total Non-Current Liabilities | | | 3.25M | 6.70M | 0.00 | |
|
TOTAL LIABILITIES | | | 22.39M | 34.30M | 16.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.40M | 2.94M | 2.08M | |
Common Shares | | | 158.60K | 158.60K | 7.90K | |
Other Shareholders' Equity | | | -150.70K | -150.70K | N/A | |
Shares Outstanding | | | 21.95M | 21.95M | 21.95M | |
Tangible Book Value per Share | | | 0.47 | 0.13 | 0.10 | |
Total Shareholders' Equity | | | 10.41M | 2.95M | 2.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.80M | 37.24M | 19.07M | |
|
Statistics | |
---|
Current Ratio | | | 1.32 | 0.95 | 1.11 | |
Return On Assets (ROA) | | | 22.75% | 17.62% | 11.43% | |
Return On Equity (ROE) | | | 71.69% | 222.67% | 104.54% | |
Return On Invested Capital (ROIC) | | | 58.36% | 62.18% | 93.64% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 949.57% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 949.57% | N/A | N/A | |