AMS:JDEP - NL0014332678 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 605.00M | 543.00M | 364.00M | 761.00M | 762.00M | |||
Depreciation Amortization | 469.00M | 457.00M | 638.00M | 417.00M | 394.00M | |||
Change In Working Capital | 233.00M | -31.00M | -522.00M | 130.00M | 126.00M | |||
Interest Paid | 121.00M | 88.00M | 66.00M | 68.00M | 119.00M | |||
Taxes Paid | 216.00M | 212.00M | 219.00M | 238.00M | 205.00M | |||
Other non cash items | 292.00M | 409.00M | 343.00M | 298.00M | 341.00M | |||
OPERATING CASH FLOW | 1.60B | 1.38B | 823.00M | 1.61B | 1.62B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -301.00M | -330.00M | -301.00M | -248.00M | -255.00M | |||
Other Investing Activity | 97.00M | -850.00M | 75.00M | -45.00M | -38.00M | |||
INVESTING CASH FLOW | -204.00M | -1.18B | -226.00M | -293.00M | -293.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.04B | -544.00M | 900.00M | -124.00M | -800.00M | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | -500.00M | 5.00M | |||
Dividend Paid | -341.00M | -341.00M | -341.00M | -345.00M | -176.00M | |||
Other Financing Activity | -155.00M | -94.00M | -68.00M | -51.00M | -136.00M | |||
FINANCING CASH FLOW | -1.61B | -979.00M | 491.00M | -1.02B | -1.11B | |||
Exchange Rate Effect | -51.00M | -3.00M | -7.00M | 11.00M | 25.00M | |||
CHANGE IN CASH | -266.00M | -784.00M | 1.08B | 304.00M | 248.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.60B | 1.38B | 823.00M | 1.61B | 1.62B | |||
Capital Expenditure | -301.00M | -330.00M | -301.00M | -248.00M | -255.00M | |||
FREE CASH FLOW | 1.30B | 1.05B | 522.00M | 1.36B | 1.37B |
All data in EUR