| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.04M | 226.20K | 4.85M | 80.00K | 480.00K | |
| Receivables | | | 3.31M | 3.86M | 3.67M | 5.63M | 7.19M | |
| Inventories | | | 13.53M | 15.89M | 13.16M | 18.34M | 20.63M | |
| Other Current Assets | | | 2.17M | 1.75M | 1.51M | 630.00K | 1.32M | |
| Total Current Assets | | | 20.04M | 21.72M | 23.19M | 24.69M | 29.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.09M | 3.64M | 3.85M | 4.66M | 4.83M | |
| Intangibles | | | 111.20K | 111.40K | 112.20K | 130.00K | 30.00K | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 341.00K | 320.00K | 30.00K | |
| Total Non-Current Assets | | | 3.20M | 3.75M | 4.30M | 5.11M | 4.89M | |
| |
| TOTAL ASSETS | | | 23.25M | 25.48M | 27.49M | 29.80M | 34.52M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.23M | 2.10M | 0.00 | 1.26M | 7.00M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 971.00K | 1.08M | 1.40M | 2.11M | 1.86M | |
| Accounts Payable | | | 1.20M | 1.51M | 1.24M | 2.18M | 1.57M | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 150.00K | N/A | |
| Total Current Liabilities | | | 6.41M | 4.70M | 2.64M | 5.70M | 10.42M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 6.41M | 4.70M | 2.64M | 5.70M | 10.42M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 15.15M | 19.10M | 23.23M | 22.51M | 22.53M | |
| Additional Paid In Capital | | | 852.50K | 852.50K | 795.70K | 770.00K | 740.00K | |
| Common Shares | | | 830.00K | 830.00K | 826.90K | 830.00K | 820.00K | |
| Shares Outstanding | | | 3.52M | 3.52M | 3.50M | 3.50M | 3.50M | |
| Tangible Book Value per Share | | | 4.75 | 5.88 | 7.06 | 6.85 | 6.87 | |
| Total Shareholders' Equity | | | 16.84M | 20.78M | 24.85M | 24.10M | 24.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.25M | 25.48M | 27.49M | 29.80M | 34.52M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.13 | 4.63 | 8.79 | 4.33 | 2.84 | |
| Return On Assets (ROA) | | | -31.90% | -16.21% | 2.63% | -0.07% | 3.36% | |
| Return On Equity (ROE) | | | -44.04% | -19.87% | 2.90% | -0.08% | 4.82% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.34% | 5.00% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.34% | 5.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 1.35% | 5.09% | |