CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.97B | -131.74M | 3.14B | |
Depreciation Amortization | | | 2.19B | 2.15B | 1.91B | |
Income Taxes - Deferred | | | 45.35M | 137.68M | -709.00M | |
Change In Working Capital | | | -2.71B | -1.31B | -3.39B | |
Taxes Paid | | | 1.49B | 1.29B | 930.88M | |
Other non cash items | | | 2.73B | 1.54B | 1.63B | |
OPERATING CASH FLOW | | | 4.23B | 2.38B | 2.58B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.49B | -1.51B | -2.18B | |
Other Investing Activity | | | 73.23M | 102.71M | -354.58M | |
INVESTING CASH FLOW | | | -1.42B | -1.41B | -2.54B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -431.76M | 1.52B | 103.96M | |
Stock Issued/Repurchased | | | -7.61M | N/A | -741.63M | |
Other Financing Activity | | | -975.47M | -493.19M | -1.03B | |
FINANCING CASH FLOW | | | -1.41B | 1.02B | -1.67B | |
|
Exchange Rate Effect | | | -352.90M | 50.64M | -15.42M | |
CHANGE IN CASH | | | 1.04B | 2.04B | -1.64B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 4.23B | 2.38B | 2.58B | |
Capital Expenditure | | | -1.49B | -1.51B | -2.18B | |
FREE CASH FLOW | | | 2.74B | 867.65M | 399.56M | |