| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.41B | 1.92B | 1.17B | 1.04B | 2.02B | |
| Marketable Securities | | | 211.00M | 1.69B | 401.00M | 350.00M | 824.00M | |
| Receivables | | | 348.00M | 348.00M | 336.00M | 317.00M | 207.00M | |
| Inventories | | | 183.00M | 158.00M | 109.00M | 87.00M | 74.00M | |
| Other Current Assets | | | 263.00M | 142.00M | 148.00M | 120.00M | 124.00M | |
| Total Current Assets | | | 3.42B | 4.26B | 2.16B | 1.92B | 3.25B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.87B | 11.21B | 10.27B | 9.81B | 9.54B | |
| Investments And Advances | | | 381.00M | 413.00M | 206.00M | 210.00M | 71.00M | |
| Intangibles | | | 413.00M | 399.00M | 349.00M | 298.00M | 284.00M | |
| Other Non-Current Assets | | | 522.00M | 565.00M | 870.00M | 814.00M | 497.00M | |
| Total Non-Current Assets | | | 13.19B | 12.58B | 11.69B | 11.13B | 10.39B | |
| |
| TOTAL ASSETS | | | 16.60B | 16.84B | 13.85B | 13.04B | 13.64B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 703.00M | 392.00M | 307.00M | 554.00M | 355.00M | |
| Accrued Expenses | | | 1.24B | 1.30B | 1.22B | 1.08B | 945.00M | |
| Accounts Payable | | | 589.00M | 619.00M | 641.00M | 532.00M | 499.00M | |
| Other Current Liabilities | | | 1.65B | 1.57B | 1.46B | 1.58B | 1.62B | |
| Total Current Liabilities | | | 4.19B | 3.88B | 3.63B | 3.75B | 3.42B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.77B | 8.15B | 4.41B | 3.09B | 3.65B | |
| Deferred Taxes/Income | | | 486.00M | 633.00M | 743.00M | 770.00M | 843.00M | |
| Other Non-Current Liabilities | | | 1.89B | 1.54B | 1.74B | 1.87B | 1.88B | |
| Total Non-Current Liabilities | | | 10.14B | 10.32B | 6.89B | 5.73B | 6.38B | |
| |
| TOTAL LIABILITIES | | | 14.33B | 14.20B | 10.52B | 9.48B | 9.79B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 894.00M | 1.32B | 2.11B | 2.42B | 2.79B | |
| Additional Paid In Capital | | | 3.38B | 3.32B | 3.22B | 3.13B | 3.05B | |
| Common Shares | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | |
| Treasury Stock | | | -2.01B | -2.00B | -2.00B | -2.00B | -1.99B | |
| Other Shareholders' Equity | | | 2.00M | 2.00M | -4.00M | 0.00 | 0.00 | |
| Shares Outstanding | | | 364.00M | 353.00M | 340.00M | 327.00M | 320.00M | |
| Tangible Book Value per Share | | | 5.10 | 6.35 | 8.79 | 9.98 | 11.14 | |
| Total Shareholders' Equity | | | 2.27B | 2.64B | 3.34B | 3.56B | 3.85B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.60B | 16.84B | 13.85B | 13.04B | 13.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.42 | 3.08 | 1.32 | 0.87 | 0.95 | |
| Current Ratio | | | 0.82 | 1.10 | 0.60 | 0.51 | 0.95 | |
| Return On Assets (ROA) | | | -2.83% | -4.72% | -2.24% | -2.78% | -1.33% | |
| Return On Equity (ROE) | | | -20.66% | -30.10% | -9.29% | -10.16% | -4.73% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |