| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 173.60M | 149.30M | 171.70M | 78.40M | 13.20M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 143.30M | 159.70M | 223.80M | 194.60M | 130.50M | |
| Inventories | | | 53.90M | 53.30M | 48.40M | 67.70M | 56.60M | |
| Other Current Assets | | | 27.00M | 23.20M | 19.20M | 22.50M | 13.90M | |
| Total Current Assets | | | 397.80M | 385.50M | 463.10M | 363.20M | 214.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 123.60M | 116.50M | 103.30M | 86.40M | 41.60M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 384.00M | 383.10M | 368.60M | 368.20M | 369.30M | |
| Intangibles | | | 358.20M | 373.50M | 375.30M | 404.40M | 436.00M | |
| Other Non-Current Assets | | | 38.90M | 42.70M | 39.70M | 48.50M | 60.90M | |
| Total Non-Current Assets | | | 904.70M | 915.80M | 886.90M | 907.40M | 907.80M | |
| |
| TOTAL ASSETS | | | 1.30B | 1.30B | 1.35B | 1.27B | 1.12B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 7.50M | 8.80M | 7.30M | 8.30M | 8.10M | |
| Accrued Expenses | | | 58.40M | 56.20M | 80.30M | 69.80M | 53.30M | |
| Accounts Payable | | | 67.10M | 53.90M | 59.80M | 52.30M | 55.00M | |
| Other Current Liabilities | | | 19.40M | 17.90M | 26.70M | 22.20M | 24.00M | |
| Total Current Liabilities | | | 152.40M | 136.80M | 174.10M | 152.60M | 140.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 543.20M | 583.20M | 607.70M | 699.90M | 710.10M | |
| Deferred Taxes/Income | | | 3.80M | 1.70M | 1.70M | 1.90M | 700.00K | |
| Other Non-Current Liabilities | | | 59.30M | 60.80M | 46.90M | 40.90M | 2.50M | |
| Total Non-Current Liabilities | | | 606.30M | 645.70M | 656.30M | 742.70M | 713.40M | |
| |
| TOTAL LIABILITIES | | | 758.70M | 782.50M | 830.40M | 895.30M | 853.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 335.80M | 304.30M | 233.90M | 98.20M | -8.60M | |
| Additional Paid In Capital | | | 308.10M | 299.70M | 289.00M | 281.90M | 277.80M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 14.80K | 14.70K | 14.70K | 0 | 0 | |
| Treasury Stock | | | -99.30M | -81.40M | -400.00K | null | null | |
| Other Shareholders' Equity | | | -814.80K | -3.81M | -2.91M | -4.80M | -900.00K | |
| Shares Outstanding | | | 138.86M | 140.00M | 146.83M | 146.70M | 146.60M | |
| Tangible Book Value per Share | | | -1.4287 | -1.6985 | -1.5276 | -2.7082 | -3.663 | |
| Total Shareholders' Equity | | | 543.80M | 518.80M | 519.60M | 375.30M | 268.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.30B | 1.30B | 1.35B | 1.27B | 1.12B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.00 | 1.12 | 1.17 | 1.86 | 2.65 | |
| Current Ratio | | | 2.61 | 2.82 | 2.66 | 2.38 | 1.53 | |
| Return On Assets (ROA) | | | 3.35% | 5.41% | 10.05% | 8.48% | 3.90% | |
| Return On Equity (ROE) | | | 8.02% | 13.57% | 26.12% | 28.70% | 16.33% | |
| Return On Invested Capital (ROIC) | | | 7.16% | 9.83% | 15.09% | 12.11% | 6.80% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.16% | 9.83% | 15.09% | 12.11% | 6.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.18% | 28.08% | 41.07% | 39.20% | 37.83% | |