| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 75.27M | 145.80M | 164.77M | 241.10M | 264.40M | |
| Receivables | | | 204.70M | 193.63M | 215.46M | 227.10M | 236.80M | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 279.97M | 339.44M | 380.23M | 468.20M | 501.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.80B | 4.16B | 4.60B | 4.82B | 5.05B | |
| Investments And Advances | | | 150.09M | 124.56M | 289.55M | 320.20M | 462.90M | |
| Intangibles | | | 30.33M | 47.00M | 56.62M | 68.20M | 77.20M | |
| Other Non-Current Assets | | | 98.74M | 304.95M | 127.34M | 132.60M | 247.80M | |
| Total Non-Current Assets | | | 4.11B | 4.68B | 5.14B | 5.44B | 5.88B | |
| |
| TOTAL ASSETS | | | 4.39B | 5.02B | 5.52B | 5.90B | 6.39B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 43.26M | 44.43M | 64.50M | 5.30M | 6.90M | |
| Accounts Payable | | | 84.75M | 101.10M | 124.87M | 138.10M | 106.10M | |
| Other Current Liabilities | | | 26.26M | 28.78M | 12.13M | 43.60M | 50.80M | |
| Total Current Liabilities | | | 154.27M | 174.30M | 201.51M | 187.00M | 163.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.50B | 2.57B | 2.56B | 2.45B | 2.64B | |
| Deferred Taxes/Income | | | 0.00 | 3.92M | 3.33M | 4.90M | 5.30M | |
| Other Non-Current Liabilities | | | 62.42M | 39.60M | 58.91M | 63.00M | 117.00M | |
| Total Non-Current Liabilities | | | 3.08B | 3.04B | 3.09B | 3.03B | 3.31B | |
| |
| TOTAL LIABILITIES | | | 3.23B | 3.21B | 3.30B | 3.22B | 3.47B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.18B | -997.28M | -776.96M | -628.60M | -609.30M | |
| Additional Paid In Capital | | | 2.34B | 2.79B | 2.98B | 3.26B | 3.54B | |
| Minority Interest | | | 511.34M | 423.63M | 469.71M | 513.50M | 545.20M | |
| Common Shares | | | 732.00K | 846.00K | 944.00K | 1.10M | 1.30M | |
| Other Shareholders' Equity | | | -1.61M | 15.09M | 20.04M | 45.60M | -16.00M | |
| Shares Outstanding | | | 59.53M | 84.50M | 94.31M | 114.00M | 127.40M | |
| Tangible Book Value per Share | | | 18.94 | 20.85 | 22.97 | 22.93 | 22.28 | |
| Total Shareholders' Equity | | | 1.16B | 1.81B | 2.22B | 2.68B | 2.92B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.39B | 5.02B | 5.52B | 5.90B | 6.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.16 | 1.42 | 1.15 | 0.91 | 0.91 | |
| Current Ratio | | | 1.81 | 1.95 | 1.89 | 2.50 | 3.06 | |
| Return On Assets (ROA) | | | -3.21% | -2.91% | -1.49% | 1.41% | -1.29% | |
| Return On Equity (ROE) | | | -12.17% | -8.07% | -3.69% | 3.11% | -2.82% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.11% | 0.71% | 0.30% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.12% | 0.74% | 0.31% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.12% | 0.74% | 0.32% | N/A | |