IE00B4Q5ZN47 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 414.83M | -224.10M | -329.70M | 238.60M | 523.40M | |||
Depreciation Amortization | 638.70M | 629.50M | 552.50M | 278.30M | 370.10M | |||
Income Taxes - Deferred | -260.22M | -292.30M | 69.20M | -136.90M | -236.60M | |||
Change In Working Capital | -52.99M | 283.30M | 175.10M | -85.40M | -150.10M | |||
Interest Paid | 333.11M | 270.70M | 138.30M | 42.50M | 43.00M | |||
Taxes Paid | 177.88M | 94.70M | 271.20M | 226.80M | 183.60M | |||
Other non cash items | 351.69M | 875.50M | 311.40M | 605.20M | 269.60M | |||
OPERATING CASH FLOW | 1.09B | 1.27B | 778.50M | 899.60M | 776.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -42.96M | -498.20M | -45.50M | -379.30M | -182.30M | |||
Other Investing Activity | -120.10M | 52.00M | -5.17B | -628.40M | 27.00M | |||
INVESTING CASH FLOW | -163.06M | -446.20M | -5.21B | -1.01B | -155.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -31.00M | -582.00M | 3.87B | 591.80M | -33.40M | |||
Stock Issued/Repurchased | -223.30M | 98.00M | 135.30M | -46.90M | -243.60M | |||
Other Financing Activity | -50.95M | -45.40M | -35.60M | -16.90M | -16.70M | |||
FINANCING CASH FLOW | -305.25M | -529.50M | 3.97B | 528.10M | -293.70M | |||
Exchange Rate Effect | 1.14M | -6.20M | -3.20M | 400.00K | 400.00K | |||
CHANGE IN CASH | 624.83M | 290.10M | -466.30M | 420.40M | 327.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.09B | 1.27B | 778.50M | 899.60M | 776.40M | |||
Capital Expenditure | -42.96M | -498.20M | -45.50M | -379.30M | -182.30M | |||
FREE CASH FLOW | 1.05B | 773.80M | 733.00M | 520.30M | 594.10M |
All data in USD