| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 113.10K | 75.20K | 136.60K | 132.10K | 203.80K | |
| Marketable Securities | | | N/A | 0.00 | 2.90K | 2.10K | 3.10K | |
| Receivables | | | 2.20K | 3.30K | 2.70K | 7.70K | 8.30K | |
| Other Current Assets | | | 23.80K | 23.40K | 24.50K | 23.60K | 22.70K | |
| Total Current Assets | | | 139.10K | 101.90K | 166.80K | 165.50K | 237.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.39M | 1.39M | 1.39M | 1.27M | 1.23M | |
| Total Non-Current Assets | | | 1.39M | 1.39M | 1.39M | 1.27M | 1.23M | |
| |
| TOTAL ASSETS | | | 1.53M | 1.49M | 1.55M | 1.44M | 1.47M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 38.30K | 38.10K | N/A | N/A | |
| Accrued Expenses | | | 41.10K | 38.40K | 35.00K | N/A | N/A | |
| Accounts Payable | | | 100.00 | 0.00 | 100.00 | 154.90K | 121.40K | |
| Other Current Liabilities | | | 398.30K | 313.00K | 232.20K | 900.00 | 900.00 | |
| Total Current Liabilities | | | 439.50K | 389.80K | 305.30K | 155.90K | 122.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 38.30K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 13.10K | 13.10K | 12.70K | 12.70K | 12.70K | |
| Total Non-Current Liabilities | | | 13.10K | 13.00K | 51.10K | 12.70K | 12.70K | |
| |
| TOTAL LIABILITIES | | | 452.60K | 402.80K | 356.40K | 168.60K | 135.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.02M | -13.75M | -13.52M | -13.25M | -13.05M | |
| Common Shares | | | 15.10M | 14.84M | 14.71M | 14.52M | 14.38M | |
| Shares Outstanding | | | 74.71M | 68.08M | 64.88M | 59.70M | 51.27M | |
| Tangible Book Value per Share | | | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | |
| Total Shareholders' Equity | | | 1.08M | 1.09M | 1.20M | 1.27M | 1.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.53M | 1.49M | 1.55M | 1.44M | 1.47M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.03 | N/A | N/A | |
| Current Ratio | | | 0.32 | 0.26 | 0.55 | 1.06 | 1.95 | |
| Return On Assets (ROA) | | | -17.78% | -17.72% | -26.37% | -19.62% | -56.36% | |
| Return On Equity (ROE) | | | -25.23% | -24.27% | -34.23% | -22.23% | -62.08% | |