| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 23.30K | 14.00K | 41.80K | 409.80K | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 445.40K | |
| Marketable Securities | | | 38.50K | 95.10K | 300.00K | 0.00 | N/A | |
| Receivables | | | 20.30K | 35.40K | 3.80K | 13.50K | 46.70K | |
| Other Current Assets | | | 12.20K | 5.20K | 10.10K | 15.70K | 12.80K | |
| Total Current Assets | | | 94.30K | 149.70K | 355.70K | 438.90K | 504.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 283.10K | 93.00K | |
| Investments And Advances | | | 266.70K | 266.70K | 240.00K | 0.00 | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 266.70K | 266.60K | 240.00K | 0.00 | 93.00K | |
| |
| TOTAL ASSETS | | | 361.00K | 416.30K | 595.70K | 438.90K | 597.80K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 69.50K | 44.70K | 54.40K | 36.60K | 15.00K | |
| Other Current Liabilities | | | 169.60K | 48.90K | 134.70K | 26.40K | 20.60K | |
| Total Current Liabilities | | | 239.00K | 93.60K | 189.00K | 63.00K | 35.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 239.00K | 93.60K | 189.00K | 63.00K | 35.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.92M | -5.72M | -5.15M | -5.16M | -4.43M | |
| Additional Paid In Capital | | | 482.30K | 482.30K | 454.50K | 454.50K | 420.80K | |
| Common Shares | | | 5.56M | 5.56M | 5.10M | 5.09M | 4.57M | |
| Shares Outstanding | | | 60.62M | 60.62M | 51.16M | 50.56M | 39.04M | |
| Tangible Book Value per Share | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Total Shareholders' Equity | | | 121.90K | 322.80K | 406.70K | 375.90K | 562.30K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 361.00K | 416.30K | 595.70K | 438.90K | 597.80K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.39 | 1.60 | 1.88 | 6.97 | 14.22 | |
| Return On Assets (ROA) | | | -193.80% | -152.29% | 2.15% | -167.42% | -226.20% | |
| Return On Equity (ROE) | | | -573.91% | -196.41% | 3.15% | -195.48% | -240.48% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 3.10% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 11.81% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 11.81% | N/A | N/A | |